5,780.00
-70.00
(-1.20%)
At close: 5:24:37 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,459,489
4,459,489
4,818,920
5,152,913
4,464,260
Cost of Revenue
3,465,576
3,465,576
3,828,374
4,049,999
3,570,156
Gross Profit
993,913
993,913
990,546
1,102,914
894,104
Operating Expense
504,418
504,418
489,583
440,554
360,499
Operating Income
489,495
489,495
500,963
662,360
533,605
Net Non Operating Interest Income Expense
-581,011
-581,011
-422,094
-314,566
-235,599
Pretax Income
221,063
221,063
2,015
1,121,054
1,375,596
Tax Provision
19,711
19,711
-35,974
157,091
122,716
Net Income Common Stockholders
169,661
169,661
30,955
930,846
1,230,777
Diluted NI Available to Com Stockholders
169,661
169,661
30,955
930,846
1,230,777
Basic EPS
1.67
--
0.31
9.20
12.20
Diluted EPS
1.67
--
0.31
9.20
12.20
Basic Average Shares
101,374
--
101,228
101,222
100,851
Diluted Average Shares
101,374
--
101,228
101,222
100,851
Total Operating Income as Reported
763,604
763,604
352,104
1,470,366
1,573,984
Rent Expense Supplemental
41,631
41,631
36,642
33,554
26,231
Total Expenses
3,969,994
3,969,994
4,317,957
4,490,553
3,930,655
Net Income from Continuing & Discontinued Operation
169,661
169,661
30,955
930,846
1,230,777
Normalized Income
153,138.45
153,138.45
-10,779.77
938,470.49
1,193,038.39
Interest Income
94,050
94,050
75,639
56,616
36,139
Interest Expense
642,646
642,646
495,026
377,909
265,216
Net Interest Income
-581,011
-581,011
-422,094
-314,566
-235,599
EBIT
863,709
863,709
497,041
1,498,963
1,640,812
EBITDA
994,064
994,064
581,666
1,582,885
1,720,910
Reconciled Cost of Revenue
3,465,576
3,465,576
3,828,374
4,049,999
3,570,156
Reconciled Depreciation
130,355
130,355
84,625
83,922
80,098
Net Income from Continuing Operation Net Minority Interest
169,661
169,661
30,955
930,846
1,230,777
Total Unusual Items Excluding Goodwill
18,140
18,140
54,201
-8,867
41,435
Total Unusual Items
18,140
18,140
54,201
-8,867
41,435
Normalized EBITDA
975,924
975,924
527,465
1,591,752
1,679,475
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,617.45
1,617.45
12,466.23
-1,242.51
3,696.39
12/31/2021 - 6/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade