Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
393.05
-7.10
(-1.77%)
At close: February 21 at 3:29:49 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,186,781
26,201,201
17,966,482
12,515,729
11,386,233
Cost of Revenue
6,318,460
7,472,784
7,008,313
5,506,924
4,528,530
Gross Profit
18,868,321
18,728,417
10,958,169
7,008,805
6,857,703
Operating Expense
16,024,597
16,852,733
9,679,927
6,572,098
6,084,104
Operating Income
2,843,724
1,875,684
1,278,242
436,707
773,599
Net Non Operating Interest Income Expense
-750,183
-694,532
-639,352
-546,816
-535,166
Pretax Income
3,171,812
3,086,743
1,394,622
977,916
1,101,468
Tax Provision
188,339
269,753
297,287
112,592
226,630
Net Income Common Stockholders
2,778,374
2,870,033
1,170,064
865,174
874,824
Diluted NI Available to Com Stockholders
2,778,374
2,870,033
1,170,064
865,174
874,824
Basic EPS
29.86
31.37
12.79
9.65
10.06
Diluted EPS
29.66
30.50
12.79
9.65
9.72
Basic Average Shares
93,044.98
91,486.10
91,486.10
89,661.44
86,986.10
Diluted Average Shares
93,689.98
94,111.95
91,486.10
89,661.44
90,029.06
Rent Expense Supplemental
--
145,139
129,078
67,533
53,402
Total Expenses
22,343,057
24,325,517
16,688,240
12,079,022
10,612,634
Net Income from Continuing & Discontinued Operation
2,778,374
2,870,033
1,170,064
865,174
874,824
Normalized Income
2,228,579.14
1,955,900.67
1,186,365.61
713,047.95
707,817.62
Interest Income
--
65,319
39,374
44,674
45,242
Interest Expense
745,224
689,573
595,268
556,262
506,823
Net Interest Income
-750,183
-694,532
-639,352
-546,816
-535,166
EBIT
3,917,036
3,776,316
1,989,890
1,534,178
1,608,291
EBITDA
3,917,036
4,562,579
2,715,526
2,115,461
2,057,902
Reconciled Cost of Revenue
6,318,460
7,472,784
7,008,313
5,506,924
4,528,530
Reconciled Depreciation
--
786,263
725,636
581,283
449,611
Net Income from Continuing Operation Net Minority Interest
2,778,374
2,870,033
1,170,064
865,174
874,824
Total Unusual Items Excluding Goodwill
584,502
1,001,669
-20,718
171,920
210,270
Total Unusual Items
584,502
1,001,669
-20,718
171,920
210,270
Normalized EBITDA
3,332,534
3,560,910
2,736,244
1,943,541
1,847,632
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
34,707.14
87,536.67
-4,416.39
19,793.95
43,263.62
3/31/2021 - 1/5/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade