5.91
+0.06
+(1.03%)
At close: 3:51:16 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,067,603,000
2,067,603,000
2,019,254,000
2,035,874,000
1,697,383,000
Cost of Revenue
1,568,552,000
1,568,552,000
1,537,897,000
1,506,492,000
1,184,383,000
Gross Profit
499,050,000
499,050,000
481,356,000
529,381,000
512,999,000
Operating Expense
375,676,000
375,676,000
354,559,000
346,675,000
309,123,000
Operating Income
123,374,000
123,374,000
126,797,000
182,706,000
203,876,000
Net Non Operating Interest Income Expense
-5,372,000
-5,372,000
-5,502,000
1,306,000
-202,000
Pretax Income
-50,050,000
-50,050,000
122,775,000
58,512,000
210,045,000
Tax Provision
27,873,000
27,873,000
40,291,000
36,007,000
50,982,000
Net Income Common Stockholders
-94,042,000
-94,042,000
65,798,000
-3,152,000
123,840,000
Diluted NI Available to Com Stockholders
-94,042,000
-94,042,000
65,798,000
-3,152,000
123,840,000
Basic EPS
-92.46
-88.74
60.95
-2.84
111.82
Diluted EPS
-92.48
-88.74
60.80
-2.84
111.42
Basic Average Shares
1,060,036.14
1,059,723.69
1,079,611.46
1,108,237.68
1,107,480
Diluted Average Shares
1,062,617.51
1,059,723.69
1,082,168.35
1,108,237.68
1,111,475
Total Operating Income as Reported
125,835,000
125,835,000
128,779,000
183,942,000
206,168,000
Total Expenses
1,944,228,000
1,944,228,000
1,892,456,000
1,853,167,000
1,493,506,000
Net Income from Continuing & Discontinued Operation
-94,042,000
-94,042,000
65,798,000
-3,152,000
123,840,000
Normalized Income
-94,042,000
-94,042,000
65,798,000
-3,152,000
123,840,000
Interest Income
11,986,000
11,986,000
13,735,000
10,603,000
6,533,000
Interest Expense
17,358,000
17,358,000
19,237,000
9,297,000
6,735,000
Net Interest Income
-5,372,000
-5,372,000
-5,502,000
1,306,000
-202,000
EBIT
-32,692,000
-32,692,000
142,012,000
67,809,000
216,780,000
EBITDA
148,581,000
148,581,000
317,358,000
253,465,000
383,536,000
Reconciled Cost of Revenue
1,568,552,000
1,568,552,000
1,537,897,000
1,506,492,000
1,184,383,000
Reconciled Depreciation
181,273,000
181,273,000
175,346,000
185,656,000
166,756,000
Net Income from Continuing Operation Net Minority Interest
-94,042,000
-94,042,000
65,798,000
-3,152,000
123,840,000
Normalized EBITDA
148,581,000
148,581,000
317,358,000
253,465,000
383,536,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade