1.7500
0.0000
(0.00%)
As of 12:10:15 PM GMT+10. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,581,945
2,581,945
2,311,430
1,831,093
1,975,972
Cost of Revenue
2,131,855
2,131,855
1,895,793
1,502,203
1,640,088
Gross Profit
450,090
450,090
415,637
328,890
335,884
Operating Expense
369,182
369,182
329,642
274,551
255,554
Operating Income
80,908
80,908
85,995
54,339
80,330
Net Non Operating Interest Income Expense
-56,687
-56,687
-33,529
-16,423
-18,140
Other Income Expense
64,137
64,137
47,835
42,444
-537
Pretax Income
88,358
88,358
100,301
80,360
61,653
Tax Provision
26,878
26,878
33,652
25,780
19,241
Net Income Common Stockholders
60,872
60,872
65,426
53,376
41,932
Basic EPS
0.30
--
0.33
0.27
0.21
Diluted EPS
0.30
--
0.32
0.26
0.21
Basic Average Shares
201,000
--
201,000
201,000
201,000
Diluted Average Shares
202,434.3200
--
202,682.7760
203,027.7670
202,864.0540
Net Income from Continuing & Discontinued Operation
60,872
60,872
65,426
53,376
41,932
Normalized Income
61,345.8437
61,345.8437
73,420.4778
55,017.6110
43,975.7943
Interest Income
100
100
129
8
9
Interest Expense
45,250
45,250
24,250
9,330
9,353
Net Interest Income
-56,687
-56,687
-33,529
-16,423
-18,140
EBIT
133,608
133,608
124,551
89,690
71,006
EBITDA
192,968
192,968
176,579
142,029
120,588
Reconciled Cost of Revenue
2,131,855
2,131,855
1,895,793
1,502,203
1,640,088
Reconciled Depreciation
59,360
59,360
52,028
52,339
49,582
Net Income from Continuing Operation Net Minority Interest
60,872
60,872
65,426
53,376
41,932
Total Unusual Items Excluding Goodwill
-681
-681
-12,031
-2,417
-2,971
Total Unusual Items
-681
-681
-12,031
-2,417
-2,971
Normalized EBITDA
193,649
193,649
188,610
144,446
123,559
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-207.1563
-207.1563
-4,036.5222
-775.3890
-927.2057
6/30/2021 - 11/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTPTF Motorpoint Group Plc
1.7800
0.00%
GBXXY Grand Baoxin Auto Group Limited
0.0924
0.00%
MTO.AX MotorCycle Holdings Limited
2.0600
+1.98%
VTMTF Vertu Motors plc
0.8708
0.00%
2CC.NZ 2 Cheap Cars Group Limited
0.7400
0.00%
3669.HK China Yongda Automobiles Services Holdings Limited
2.390
+0.84%
1268.HK MEIDONG AUTO
2.020
+2.02%
AMA.AX AMA Group Limited
0.0620
+5.08%
GORV Lazydays Holdings, Inc.
0.2425
-3.69%
CTNT Cheetah Net Supply Chain Service Inc.
1.3200
+5.60%