0.0400
0.0000
(0.00%)
At close: January 29 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
89.0000
88.0000
104.0000
123.0000
105.0000
Gross Profit
-89.0000
-88.0000
-104.0000
-123.0000
-105.0000
Operating Expense
2,493.0000
2,809.0000
2,095.0000
1,964.0000
2,337.0000
Operating Income
-2,582.0000
-2,897.0000
-2,199.0000
-2,087.0000
-2,442.0000
Net Non Operating Interest Income Expense
77.0000
237.0000
-980.0000
-546.0000
-13.0000
Other Income Expense
-7,274.0000
-5,096.0000
-7,089.0000
-2,089.0000
-501.0000
Pretax Income
-9,779.0000
-7,756.0000
-10,268.0000
-4,722.0000
-2,956.0000
Tax Provision
1,851.0000
--
--
--
--
Net Income Common Stockholders
-9,779.0000
-7,756.0000
-10,268.0000
-4,722.0000
-12,117.0000
Diluted NI Available to Com Stockholders
-9,779.0000
-7,756.0000
-10,268.0000
-4,722.0000
-12,117.0000
Basic EPS
-0.06
-0.06
-0.08
-0.05
-0.14
Diluted EPS
-0.06
-0.06
-0.08
-0.05
-0.14
Basic Average Shares
172,960.5310
133,600.3800
122,765.0870
98,304.3360
84,189.1550
Diluted Average Shares
172,960.5310
133,600.3800
122,765.0870
98,304.3360
84,189.1550
Total Operating Income as Reported
1,365.0000
--
--
--
--
Total Expenses
2,582.0000
2,897.0000
2,199.0000
2,087.0000
2,442.0000
Interest Income
483.0000
481.0000
17.0000
7.0000
--
Interest Expense
408.0000
240.0000
962.0000
550.0000
13.0000
Net Interest Income
77.0000
237.0000
-980.0000
-546.0000
-13.0000
Net Income from Continuing & Discontinued Operation
-9,779.0000
-7,756.0000
-10,268.0000
-4,722.0000
-12,117.0000
Normalized Income
-9,533.0000
-7,451.0000
-8,891.0000
-4,715.0000
-2,942.0000
EBIT
-9,371.0000
-7,516.0000
-9,306.0000
-4,172.0000
-2,943.0000
EBITDA
-9,282.0000
-7,428.0000
-9,202.0000
-4,049.0000
-2,838.0000
Reconciled Cost of Revenue
89.0000
88.0000
104.0000
123.0000
105.0000
Reconciled Depreciation
89.0000
88.0000
104.0000
123.0000
105.0000
Net Income from Continuing Operation Net Minority Interest
-9,779.0000
-7,756.0000
-10,268.0000
-4,722.0000
-2,956.0000
Total Unusual Items Excluding Goodwill
-246.0000
-305.0000
-1,377.0000
-7.0000
-14.0000
Total Unusual Items
-246.0000
-305.0000
-1,377.0000
-7.0000
-14.0000
Normalized EBITDA
-9,036.0000
-7,123.0000
-7,825.0000
-4,042.0000
-2,824.0000
12/31/2020 - 2/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade