1.9300
-0.2500
(-11.47%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
66
66
63
84
75
Gross Profit
-66
-66
-63
-84
-75
Operating Expense
5,401
5,401
6,341
6,963
8,400
Operating Income
-5,467
-5,467
-6,404
-7,047
-8,475
Net Non Operating Interest Income Expense
-2,249
-2,249
419
-59
-3,976
Other Income Expense
276
276
-1,004
-15
-608
Pretax Income
-7,440
-7,440
-6,989
-7,121
-13,059
Net Income Common Stockholders
-7,440
-7,440
-6,989
-7,121
-13,059
Diluted NI Available to Com Stockholders
-7,440
-7,440
-6,989
-7,121
-13,059
Basic EPS
-0.06
-0.06
-0.07
-0.09
-0.29
Diluted EPS
-0.06
-0.06
-0.07
-0.09
-0.29
Basic Average Shares
115,092.4090
115,092.4090
105,487.3760
82,276.3700
46,985.5940
Diluted Average Shares
115,092.4090
115,092.4090
105,487.3760
82,276.3700
46,985.5940
Total Operating Income as Reported
-5,401
-5,401
-6,341
-6,963
-8,400
Total Expenses
5,467
5,467
6,404
7,047
8,475
Interest Income
600
600
911
316
11
Interest Expense
2,849
2,849
492
375
3,987
Net Interest Income
-2,249
-2,249
419
-59
-3,976
Net Income from Continuing & Discontinued Operation
-7,440
-7,440
-6,989
-7,121
-13,059
Normalized Income
-7,536
-7,536
-4,619
-7,100
-12,446
EBIT
-4,591
-4,591
-6,497
-6,746
-9,072
EBITDA
-4,473
-4,473
-6,386
-6,663
-8,997
Reconciled Cost of Revenue
66
66
63
84
75
Reconciled Depreciation
118
118
111
83
75
Net Income from Continuing Operation Net Minority Interest
-7,440
-7,440
-6,989
-7,121
-13,059
Total Unusual Items Excluding Goodwill
96
96
-2,370
-21
-613
Total Unusual Items
96
96
-2,370
-21
-613
Normalized EBITDA
-4,569
-4,569
-4,016
-6,642
-8,384
12/31/2021 - 11/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HCH.V Hot Chili Limited
0.4350
-3.33%
ATCU.TO Alta Copper Corp.
0.3900
-12.36%
ARG.TO Amerigo Resources Ltd.
1.7000
-5.56%
MARI.TO Marimaca Copper Corp.
4.6700
-8.43%
FDY.TO Faraday Copper Corp.
0.7800
-4.88%
VCU.V Vizsla Copper Corp.
0.0600
0.00%
9CM0.F Faraday Copper Corp.
0.5100
-2.67%
ARJN.V Aranjin Resources Ltd.
0.0600
0.00%
ATCUF Alta Copper Corp.
0.3150
0.00%
IE Ivanhoe Electric Inc.
4.7400
-10.40%