104.15
-0.05
(-0.05%)
As of January 20 at 3:14:39 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
208,972.00
208,972.00
162,793.00
132,399.00
100,369.00
Cost of Revenue
--
--
--
11,811.00
10,161.00
Gross Profit
--
--
--
120,588.00
90,208.00
Operating Expense
185,725.00
185,725.00
144,555.00
114,726.00
87,552.00
Operating Income
23,247.00
23,247.00
18,238.00
17,673.00
12,817.00
Net Non Operating Interest Income Expense
-3,812.00
-3,812.00
-4,777.00
-5,670.00
-6,303.00
Pretax Income
20,102.00
20,102.00
15,753.00
11,187.00
5,984.00
Tax Provision
6,923.00
6,923.00
4,664.00
2,998.00
1,576.00
Net Income Common Stockholders
13,179.00
13,179.00
11,089.00
8,189.00
4,408.00
Diluted NI Available to Com Stockholders
13,179.00
13,179.00
11,089.00
8,189.00
4,408.00
Basic EPS
3.48
--
3.44
3.22
1.37
Diluted EPS
3.30
--
3.44
3.22
1.37
Basic Average Shares
3,787.07
--
3,223.55
2,540.88
3,209.12
Diluted Average Shares
3,993.64
--
3,223.55
2,540.88
3,209.12
Rent Expense Supplemental
--
--
3,505.00
3,307.00
2,855.00
Total Expenses
185,725.00
185,725.00
144,555.00
114,726.00
87,552.00
Net Income from Continuing & Discontinued Operation
13,179.00
13,179.00
11,089.00
8,189.00
4,408.00
Normalized Income
13,179.00
13,179.00
11,089.00
8,795.10
4,975.21
Interest Income
--
--
1,196.00
1,288.00
1,315.00
Interest Expense
3,812.00
3,812.00
4,777.00
6,362.00
7,265.00
Net Interest Income
-3,812.00
-3,812.00
-4,777.00
-5,670.00
-6,303.00
EBIT
23,914.00
23,914.00
20,530.00
17,549.00
13,249.00
EBITDA
26,103.00
26,103.00
22,840.00
20,208.00
16,316.00
Reconciled Cost of Revenue
--
--
--
11,811.00
10,161.00
Reconciled Depreciation
2,189.00
2,189.00
2,310.00
2,659.00
3,067.00
Net Income from Continuing Operation Net Minority Interest
13,179.00
13,179.00
11,089.00
8,189.00
4,408.00
Total Unusual Items Excluding Goodwill
--
--
--
-828.00
-770.00
Total Unusual Items
--
--
--
-828.00
-770.00
Normalized EBITDA
26,103.00
26,103.00
22,840.00
21,036.00
17,086.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-221.90
-202.79
3/31/2021 - 1/1/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade