20.50
-1.50
(-6.82%)
At close: April 10 at 11:44:38 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
678,526,000
678,526,000
570,463,000
484,601,000
404,128,000
Cost of Revenue
299,648,000
299,648,000
273,566,000
243,894,000
204,250,000
Gross Profit
378,878,000
378,878,000
296,896,000
240,706,000
199,878,000
Operating Expense
279,709,000
278,766,000
242,680,000
206,704,000
177,932,000
Operating Income
99,169,000
100,112,000
54,216,000
34,002,000
21,946,000
Net Non Operating Interest Income Expense
-1,140,000
-1,140,000
-1,770,000
-1,284,000
-1,339,000
Pretax Income
93,244,000
93,244,000
50,572,000
28,703,000
14,120,000
Tax Provision
29,298,000
29,298,000
15,120,000
8,693,000
4,741,000
Net Income Common Stockholders
63,806,000
63,806,000
35,272,000
19,887,000
9,402,000
Diluted NI Available to Com Stockholders
63,806,000
63,806,000
35,272,000
19,887,000
9,402,000
Basic EPS
82.77
88.30
48.13
27.15
12.85
Diluted EPS
82.72
88.17
48.09
27.13
12.83
Basic Average Shares
726,754.93
722,604.76
732,837
732,476
732,016
Diluted Average Shares
727,258.27
723,670.18
733,458.10
733,093.72
732,670.95
Total Operating Income as Reported
100,111,000
100,111,000
54,215,000
34,002,000
21,945,000
Total Expenses
579,357,000
578,414,000
516,246,000
450,598,000
382,182,000
Net Income from Continuing & Discontinued Operation
63,806,000
63,806,000
35,272,000
19,887,000
9,402,000
Normalized Income
64,819,600.75
63,363,664.09
35,339,998.97
21,951,927.71
15,018,112
Interest Income
4,287,000
4,287,000
3,076,000
1,378,000
384,000
Interest Expense
5,427,000
5,427,000
4,846,000
2,662,000
1,723,000
Net Interest Income
-1,140,000
-1,140,000
-1,770,000
-1,284,000
-1,339,000
EBIT
98,671,000
98,671,000
55,418,000
31,365,000
15,843,000
EBITDA
119,913,000
119,913,000
72,533,000
47,782,000
30,190,000
Reconciled Cost of Revenue
299,648,000
299,648,000
273,566,000
243,894,000
204,250,000
Reconciled Depreciation
21,242,000
21,242,000
17,115,000
16,417,000
14,347,000
Net Income from Continuing Operation Net Minority Interest
63,806,000
63,806,000
35,272,000
19,887,000
9,402,000
Total Unusual Items Excluding Goodwill
-1,478,000
645,000
-97,000
-2,962,000
-8,458,000
Total Unusual Items
-1,478,000
645,000
-97,000
-2,962,000
-8,458,000
Normalized EBITDA
121,391,000
119,268,000
72,630,000
50,744,000
38,648,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-464,399.25
202,664.09
-29,001.03
-897,072.29
-2,841,888
12/31/2021 - 3/14/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NKE.VI NIKE, Inc.
48.00
-0.21%
7PV.F Birkenstock Holding plc
42.10
-3.31%
DO2.DU Deckers Outdoor Corp
97.12
+0.87%
PQ.MI Piquadro S.p.A.
1.8900
-1.05%
NBFOOT.BO N B Footwear Limited
12.48
0.00%
ADS1.DU adidas AG
95.50
-0.52%
ADS.F adidas AG
194.20
-1.57%
PUMSY PUMA SE
2.0800
-3.70%
PUM.F PUMA SE
18.82
-1.44%
NKE.DE NIKE, Inc.
48.06
+1.16%