Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.4000
-0.0400
(-2.78%)
At close: April 4 at 4:29:58 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,560,431.4420
8,560,431.4420
3,322,761.5280
3,716,375.2780
4,215,276.2310
Cost of Revenue
7,901,318.0160
7,901,318.0160
3,324,106.8990
3,327,813.3170
4,021,775.8910
Gross Profit
659,113.4260
659,113.4260
-1,345.3710
388,561.9610
193,500.3400
Operating Expense
290,679.7050
290,679.7050
43,719.2010
67,532.5240
94,783.6650
Operating Income
368,433.7210
368,433.7210
-45,064.5720
321,029.4370
98,716.6750
Net Non Operating Interest Income Expense
-323,184.3140
-323,184.3140
-235,865.7470
-280,504.6710
-364,971.6840
Other Income Expense
2,557.1110
2,557.1110
-5,850.4580
52,094.8950
5,971.3880
Pretax Income
47,806.5180
47,806.5180
-286,780.7770
92,619.6610
-260,283.6210
Tax Provision
25,984.7430
25,984.7430
1,838.6810
2,428.7610
1,256.7200
Net Income Common Stockholders
-28,422.1820
-28,422.1820
-281,525.2870
87,101.3100
-267,192.0330
Diluted NI Available to Com Stockholders
-28,422.1820
-28,422.1820
-281,525.2870
87,101.3100
-267,192.0330
Basic EPS
-0.04
--
-0.39
0.12
-0.37
Diluted EPS
-0.04
--
-0.39
0.12
-0.37
Basic Average Shares
725,999.9720
--
725,999.9720
725,999.9720
725,999.9720
Diluted Average Shares
725,999.9720
725,999.9720
725,999.9720
725,999.9720
725,999.9720
Total Operating Income as Reported
377,967.3530
377,967.3530
-51,853.6740
377,101.7730
116,533.5160
Total Expenses
8,191,997.7210
8,191,997.7210
3,367,826.1000
3,395,345.8410
4,116,559.5560
Net Income from Continuing & Discontinued Operation
-28,422.1820
-28,422.1820
-281,525.2870
87,101.3100
-267,192.0330
Normalized Income
-30,467.8708
-30,467.8708
-276,844.9206
36,569.2619
-271,969.1434
Interest Income
1,256.1430
1,256.1430
428.7040
--
--
Interest Expense
316,068.5360
316,068.5360
227,060.1800
275,695.8440
359,452.2370
Net Interest Income
-323,184.3140
-323,184.3140
-235,865.7470
-280,504.6710
-364,971.6840
EBIT
363,875.0540
363,875.0540
-59,720.5970
368,315.5050
99,168.6160
EBITDA
1,119,706.0740
1,119,706.0740
1,100,830.5120
1,541,566.8420
1,608,398.3510
Reconciled Cost of Revenue
7,161,117.1290
7,161,117.1290
2,180,598.7220
3,327,813.3170
4,021,775.8910
Reconciled Depreciation
755,831.0200
755,831.0200
1,160,551.1090
1,173,251.3370
1,509,229.7350
Net Income from Continuing Operation Net Minority Interest
-28,422.1820
-28,422.1820
-281,525.2870
87,101.3100
-267,192.0330
Total Unusual Items Excluding Goodwill
2,557.1110
2,557.1110
-5,850.4580
52,094.8950
5,971.3880
Total Unusual Items
2,557.1110
2,557.1110
-5,850.4580
52,094.8950
5,971.3880
Normalized EBITDA
1,117,148.9630
1,117,148.9630
1,106,680.9700
1,489,471.9470
1,602,426.9630
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0002
Tax Effect of Unusual Items
511.4222
511.4222
-1,170.0916
1,562.8469
1,194.2776
12/31/2021 - 4/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALTG-PA Alta Equipment Group Inc.
25.30
-0.39%
TRTN-PD Triton International Limited
22.11
-2.40%
FTAIM FTAI Aviation Ltd.
25.40
-0.97%
TRTN-PE Triton International Limited
18.05
-5.12%
TRTN-PA Triton International Limited
24.97
-0.95%
UHAL-B U-Haul Holding Company
54.56
-5.43%
MGRC McGrath RentCorp
105.12
-1.89%
GATX GATX Corporation
145.80
-1.79%
HEES H&E Equipment Services, Inc.
93.08
-1.16%
PRG PROG Holdings, Inc.
25.20
-2.14%