OTC Markets OTCPK - Delayed Quote USD
Sendas Distribuidora S.A. (ASAIY)
8.08
-0.02
(-0.25%)
As of May 5 at 3:59:15 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
73,819,000
73,819,000
66,503,000
54,520,000
41,898,000
Cost of Revenue
61,598,000
61,598,000
55,682,000
45,557,000
34,753,000
Gross Profit
12,221,000
12,221,000
10,821,000
8,963,000
7,145,000
Operating Expense
8,420,000
8,420,000
7,636,000
6,085,000
4,560,000
Operating Income
3,801,000
3,801,000
3,185,000
2,878,000
2,585,000
Net Non Operating Interest Income Expense
-2,821,000
-2,821,000
-2,731,000
-1,515,000
-730,000
Other Income Expense
-45,000
-45,000
100,000
-28,000
-6,000
Pretax Income
935,000
935,000
554,000
1,335,000
1,849,000
Tax Provision
166,000
166,000
-156,000
115,000
239,000
Net Income Common Stockholders
769,000
769,000
710,000
1,220,000
1,610,000
Diluted NI Available to Com Stockholders
769,000
769,000
710,000
1,220,000
1,610,000
Basic EPS
2.85
--
2.63
4.52
5.99
Diluted EPS
2.84
--
2.62
4.52
5.94
Basic Average Shares
270,200
--
270,000
269,833.08
268,800
Diluted Average Shares
271,000
--
270,800
269,833.08
271,000
Total Operating Income as Reported
3,844,000
3,844,000
3,285,000
2,850,000
2,579,000
Total Expenses
70,018,000
70,018,000
63,318,000
51,642,000
39,313,000
Net Income from Continuing & Discontinued Operation
769,000
769,000
710,000
1,220,000
1,610,000
Normalized Income
858,648.13
858,648.13
677,660
1,298,604
1,656,163
Interest Income
118,000
118,000
123,000
152,000
87,000
Interest Expense
3,004,000
3,004,000
2,619,000
1,405,000
835,000
Net Interest Income
-2,821,000
-2,821,000
-2,731,000
-1,515,000
-730,000
EBIT
3,939,000
3,939,000
3,173,000
2,740,000
2,684,000
EBITDA
5,579,000
5,579,000
4,649,000
3,730,000
3,371,000
Reconciled Cost of Revenue
61,505,000
61,505,000
55,600,000
45,486,000
34,704,000
Reconciled Depreciation
1,640,000
1,640,000
1,476,000
990,000
687,000
Net Income from Continuing Operation Net Minority Interest
769,000
769,000
710,000
1,220,000
1,610,000
Total Unusual Items Excluding Goodwill
-109,000
-109,000
49,000
-86,000
-53,000
Total Unusual Items
-109,000
-109,000
49,000
-86,000
-53,000
Normalized EBITDA
5,688,000
5,688,000
4,600,000
3,816,000
3,424,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,351.87
-19,351.87
16,660
-7,396
-6,837
12/31/2021 - 3/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade