Unlock stock picks and a broker-level newsfeed that powers Wall Street.
63.00
0.00
(0.00%)
At close: 4:58:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,545
18,545
15,241
14,283
25,964.98
Cost of Revenue
14,960
14,960
11,568
15,777
19,394.76
Gross Profit
3,585
3,585
3,673
-1,494
6,570.22
Operating Expense
1,118
1,118
1,599
1,180
653.91
Operating Income
2,467
2,467
2,074
-2,674
5,916.31
Net Non Operating Interest Income Expense
750
750
948
1,605
1,693.12
Pretax Income
3,161
3,161
1,778
4,552
10,220.25
Tax Provision
224
224
353
1,789
1,424.66
Net Income Common Stockholders
2,936
2,936
1,425
2,764
8,795.86
Diluted NI Available to Com Stockholders
2,936
2,936
1,425
2,764
8,795.86
Basic EPS
3.60
--
1.74
3.39
10.77
Diluted EPS
3.60
--
1.74
3.39
10.77
Basic Average Shares
817.24
--
814.83
816.43
816.43
Diluted Average Shares
817.24
--
814.83
816.43
816.43
Total Operating Income as Reported
2,466
2,466
2,075
-2,676
5,916.31
Total Expenses
16,078
16,078
13,167
16,957
20,048.67
Net Income from Continuing & Discontinued Operation
2,936
2,936
1,425
2,764
8,795.86
Normalized Income
3,091.17
3,091.17
2,535.83
5,653.86
8,327.54
Interest Income
1,311
1,311
1,460
1,726
1,789.19
Interest Expense
561
561
512
121
96.07
Net Interest Income
750
750
948
1,605
1,693.12
EBIT
3,722
3,722
2,290
4,673
10,316.32
EBITDA
3,766
3,766
2,334
4,700
10,329.03
Reconciled Cost of Revenue
14,960
14,960
11,568
15,777
19,394.76
Reconciled Depreciation
44
44
44
27
12.71
Net Income from Continuing Operation Net Minority Interest
2,936
2,936
1,425
2,764
8,795.86
Total Unusual Items Excluding Goodwill
-167
-167
-1,386
-4,761
544.17
Total Unusual Items
-167
-167
-1,386
-4,761
544.17
Normalized EBITDA
3,933
3,933
3,720
9,461
9,784.85
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11.83
-11.83
-275.17
-1,871.14
75.86
12/31/2021 - 6/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade