11.30
-0.23
(-1.99%)
As of 2:53:48 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
191,952
146,115
18,961
--
--
Cost of Revenue
50,614
42,182
27,591
17,200
22
Gross Profit
141,338
103,933
-8,630
-17,200
-22
Operating Expense
179,060.80
146,973.80
64,022
10,553.50
33,904.30
Operating Income
-37,722.80
-43,040.80
-72,652
-27,753.50
-33,926.30
Net Non Operating Interest Income Expense
-17,332
-20,963
116,240
1,729
-51,905
Pretax Income
-27,791
-37,381
-116,679
-25,924
-87,430
Tax Provision
3,382
7,600
-27,456
-998
13,367
Net Income Common Stockholders
-31,173
-44,981
-89,223
-24,926
-100,796
Diluted NI Available to Com Stockholders
-31,173
-44,981
-89,223
-24,926
-100,796
Basic EPS
-0.30
-1.33
-2.63
-1.29
-6.13
Diluted EPS
-0.30
-1.33
-2.63
-1.29
-6.13
Basic Average Shares
33,501.44
33,900
33,900
19,301
16,446.37
Diluted Average Shares
33,501.44
33,900
33,900
19,301
16,446.37
Total Expenses
229,674.80
189,155.80
91,613
27,753.50
33,926.30
Net Income from Continuing & Discontinued Operation
-31,173
-44,981
-89,223
-24,926
-100,796
Normalized Income
-31,173
-44,981
34,491.24
-24,926
-99,636.10
Interest Income
--
122,772
240,178
36,988
135
Interest Expense
138,200
141,831
123,708
35,255
52,039
Net Interest Income
-17,332
-20,963
116,240
1,729
-51,905
EBIT
110,409
104,450
7,029
9,331
-35,391
EBITDA
110,409
138,481
35,211
17,178
-27,544
Reconciled Cost of Revenue
50,614
42,182
27,591
17,200
22
Reconciled Depreciation
--
34,031
28,182
7,847
7,847
Net Income from Continuing Operation Net Minority Interest
-31,173
-44,981
-89,223
-24,926
-100,796
Total Unusual Items Excluding Goodwill
--
--
-161,784
--
-1,657
Total Unusual Items
--
--
-161,784
--
-1,657
Normalized EBITDA
110,409
138,481
196,995
17,178
-25,887
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-38,069.76
--
-497.10
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade