34.67
+0.42
+(1.23%)
As of 10:05:26 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
107,952
107,952
98,861
98,897
90,859
Cost of Revenue
54,539
54,539
50,633
50,622
45,356
Gross Profit
53,413
53,413
48,228
48,275
45,503
Operating Expense
19,947
19,947
19,434
18,491
17,472
Operating Income
33,466
33,466
28,794
29,784
28,031
Net Non Operating Interest Income Expense
-8,779
-8,779
-9,156
-8,502
-7,592
Other Income Expense
3,022
3,022
3,409
2,594
2,125
Pretax Income
27,709
27,709
23,047
23,876
22,564
Tax Provision
7,315
7,315
6,348
5,878
5,737
Net Income Common Stockholders
20,394
20,394
16,699
17,998
16,827
Diluted NI Available to Com Stockholders
20,394
20,394
16,699
17,998
16,827
Basic EPS
1.95
1.98
1.67
1.90
1.79
Diluted EPS
1.95
1.98
1.67
1.90
1.79
Basic Average Shares
10,291
10,294
10,018
9,462
9,394
Diluted Average Shares
10,292.75
10,296
10,022
9,481
9,426
Total Operating Income as Reported
26,151
26,151
22,446
23,906
22,294
Total Expenses
74,486
74,486
70,067
69,113
62,828
Interest Expense
8,779
8,779
9,156
8,502
7,592
Net Interest Income
-8,779
-8,779
-9,156
-8,502
-7,592
Net Income from Continuing & Discontinued Operation
20,394
20,394
16,699
17,998
16,827
Normalized Income
19,184.74
19,184.74
15,248.43
16,995.93
16,213.04
EBIT
36,488
36,488
32,203
32,378
30,156
EBITDA
50,117
50,117
45,538
44,998
42,041
Reconciled Cost of Revenue
54,539
54,539
50,633
50,622
45,356
Reconciled Depreciation
13,629
13,629
13,335
12,620
11,885
Net Income from Continuing Operation Net Minority Interest
20,394
20,394
16,699
17,998
16,827
Total Unusual Items Excluding Goodwill
1,643
1,643
2,002
1,329
823
Total Unusual Items
1,643
1,643
2,002
1,329
823
Normalized EBITDA
48,474
48,474
43,536
43,669
41,218
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
433.74
433.74
551.43
326.93
209.04
12/31/2021 - 4/28/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YORW The York Water Company
35.57
+0.34%
MSEX Middlesex Water Company
62.71
+0.66%
SJW SJW Group
54.70
+0.61%
CWT California Water Service Group
50.83
+1.21%
CWCO Consolidated Water Co. Ltd.
23.92
+0.36%
AWR American States Water Company
80.32
+1.18%
GWRS Global Water Resources, Inc.
10.21
+1.14%
WTRG Essential Utilities, Inc.
40.81
+1.90%
SBS Companhia de Saneamento Básico do Estado de São Paulo - SABESP
18.44
+0.49%
ARIS Aris Water Solutions, Inc.
25.44
-0.47%