Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.5400
+0.0400
+(8.00%)
As of March 7 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
157,800
157,800
150,400
136,900
120,800
Cost of Revenue
14,500
14,500
12,400
10,400
8,800
Gross Profit
143,300
143,300
138,000
126,500
112,000
Operating Expense
14,000
14,000
14,000
12,400
14,000
Operating Income
129,300
129,300
124,000
114,100
98,000
Net Non Operating Interest Income Expense
-27,200
-27,200
-27,300
-28,000
-25,800
Pretax Income
-28,700
-28,700
-119,200
155,800
108,300
Tax Provision
100
100
--
-100
--
Net Income Common Stockholders
-28,800
-28,800
-119,200
155,900
108,300
Diluted NI Available to Com Stockholders
-28,800
-28,800
-119,200
155,900
108,300
Basic EPS
-0.06
-0.01
-0.04
0.06
0.04
Diluted EPS
-0.06
-0.01
-0.04
0.06
0.04
Basic Average Shares
2,962,015.4930
2,970,682.1820
2,958,384.5090
2,948,359.6370
2,671,863.9380
Diluted Average Shares
2,963,137.2200
2,971,975.0730
2,959,439.8000
2,949,585.1560
2,673,491.6090
Total Expenses
28,500
28,500
26,400
22,800
22,800
Net Income from Continuing & Discontinued Operation
-28,800
-28,800
-119,200
155,900
108,300
Normalized Income
-28,620
-28,620
-118,500
155,900
114,700
Interest Income
2,100
2,100
1,600
400
200
Interest Expense
27,100
27,100
26,800
26,500
24,100
Net Interest Income
-27,200
-27,200
-27,300
-28,000
-25,800
EBIT
-1,600
-1,600
-92,400
182,300
132,400
EBITDA
-1,300
-1,300
-92,200
182,300
132,400
Reconciled Cost of Revenue
14,500
14,500
12,400
10,400
8,800
Reconciled Depreciation
300
300
200
--
--
Net Income from Continuing Operation Net Minority Interest
-28,800
-28,800
-119,200
155,900
108,300
Total Unusual Items Excluding Goodwill
-300
-300
-700
--
-6,400
Total Unusual Items
-300
-300
-700
--
-6,400
Normalized EBITDA
-1,000
-1,000
-91,500
182,300
138,800
Tax Rate for Calcs
0.0004
0.0004
--
0.0002
--
Tax Effect of Unusual Items
-120
-120
--
--
--
3/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade