21.86
+0.15
+(0.69%)
As of 9:06:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
62,279,000.00
68,275,000.00
79,844,000.00
76,571,000.00
53,270,000.00
Cost of Revenue
--
63,538,000.00
67,309,000.00
57,337,000.00
49,138,000.00
Gross Profit
--
4,737,000.00
12,535,000.00
19,234,000.00
4,132,000.00
Operating Expense
--
2,640,000.00
2,314,000.00
2,422,000.00
2,347,000.00
Operating Income
558,000.00
2,097,000.00
10,221,000.00
16,812,000.00
1,785,000.00
Net Non Operating Interest Income Expense
--
-568,000.00
-459,000.00
-438,000.00
-775,000.00
Other Income Expense
--
-269,000.00
1,493,000.00
1,651,000.00
78,000.00
Pretax Income
-868,000.00
1,260,000.00
11,255,000.00
18,025,000.00
1,088,000.00
Tax Provision
333,000.00
238,000.00
1,717,000.00
2,460,000.00
1,666,000.00
Net Income Common Stockholders
-1,237,000.00
919,000.00
9,302,000.00
14,956,000.00
-733,000.00
Diluted NI Available to Com Stockholders
-1,237,000.00
919,000.00
9,302,000.00
14,956,000.00
-733,000.00
Basic EPS
-1.32
1.09
10.21
13.53
-0.64
Diluted EPS
-1.32
1.09
10.18
13.49
-0.64
Basic Average Shares
802,250.00
842,000.00
911,000.00
1,105,000.00
1,140,000.00
Diluted Average Shares
804,500.00
845,000.00
914,000.00
1,108,000.00
1,140,000.00
Total Operating Income as Reported
801,000.00
2,340,000.00
10,272,000.00
16,976,000.00
2,110,000.00
Total Expenses
--
66,178,000.00
69,623,000.00
59,759,000.00
51,485,000.00
Interest Income
--
570,000.00
188,000.00
79,000.00
56,000.00
Interest Expense
651,000.00
715,000.00
401,000.00
357,000.00
477,000.00
Net Interest Income
--
-568,000.00
-459,000.00
-438,000.00
-775,000.00
Net Income from Continuing & Discontinued Operation
-1,237,000.00
919,000.00
9,302,000.00
14,956,000.00
-733,000.00
Normalized Income
-91,500.00
2,095,111.11
9,047,766.33
15,335,950.07
-476,040.00
EBIT
-217,000.00
1,975,000.00
11,656,000.00
18,382,000.00
1,565,000.00
EBITDA
2,445,000.00
4,650,000.00
14,236,000.00
20,905,000.00
4,525,000.00
Reconciled Cost of Revenue
--
63,538,000.00
67,309,000.00
57,337,000.00
49,138,000.00
Reconciled Depreciation
2,662,000.00
2,675,000.00
2,580,000.00
2,523,000.00
2,960,000.00
Net Income from Continuing Operation Net Minority Interest
-1,237,000.00
919,000.00
9,302,000.00
14,956,000.00
-733,000.00
Total Unusual Items Excluding Goodwill
-1,450,000.00
-1,450,000.00
300,000.00
-440,000.00
-352,000.00
Total Unusual Items
-1,450,000.00
-1,450,000.00
300,000.00
-440,000.00
-352,000.00
Normalized EBITDA
3,895,000.00
6,100,000.00
13,936,000.00
21,345,000.00
4,877,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-304,500.00
-273,888.89
45,766.33
-60,049.93
-95,040.00
12/31/2020 - 11/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade