5,258.00
+13.00
+(0.25%)
At close: 5:24:42 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,096,055
1,096,055
1,020,922
903,333
823,883
Cost of Revenue
264,420
264,420
230,460
215,552
205,161
Gross Profit
831,635
831,635
790,462
687,781
618,722
Operating Expense
62,050
62,050
58,556
57,567
36,837
Operating Income
769,585
769,585
731,906
630,214
581,885
Net Non Operating Interest Income Expense
-227,107
-227,107
-222,755
-311,853
-152,784
Pretax Income
531,639
531,639
356,231
760,452
1,860,092
Tax Provision
103,891
103,891
100,324
128,293
434,023
Net Income Common Stockholders
413,034
413,034
253,396
616,344
1,404,765
Diluted NI Available to Com Stockholders
413,034
413,034
253,396
616,344
1,404,765
Basic EPS
3.04
3.46
2.04
4.96
11.28
Diluted EPS
3.04
3.46
2.04
4.96
11.28
Basic Average Shares
121,178.18
119,297
124,146
124,349
124,488
Diluted Average Shares
121,178.18
119,297
124,146
124,349
124,488
Total Operating Income as Reported
727,303
727,303
569,635
1,124,427
1,964,013
Rent Expense Supplemental
9,958
9,958
9,138
8,857
3,845
Total Expenses
326,470
326,470
289,016
273,119
241,998
Net Income from Continuing & Discontinued Operation
413,034
413,034
253,396
616,344
1,404,765
Normalized Income
376,618.55
376,618.55
283,582.78
684,362.12
1,282,664.26
Interest Income
83,145
83,145
81,926
36,262
28,743
Interest Expense
305,356
305,356
306,032
341,689
178,583
Net Interest Income
-227,107
-227,107
-222,755
-311,853
-152,784
EBIT
836,995
836,995
662,263
1,102,141
2,038,675
EBITDA
839,784
839,784
664,345
1,105,135
2,041,956
Reconciled Cost of Revenue
264,420
264,420
230,460
215,552
205,161
Reconciled Depreciation
2,789
2,789
2,082
2,994
3,281
Net Income from Continuing Operation Net Minority Interest
413,034
413,034
253,396
616,344
1,404,765
Total Unusual Items Excluding Goodwill
45,260
45,260
-42,021
-81,822
159,262
Total Unusual Items
45,260
45,260
-42,021
-81,822
159,262
Normalized EBITDA
794,524
794,524
706,366
1,186,957
1,882,694
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,844.55
8,844.55
-11,834.22
-13,803.88
37,161.26
12/31/2021 - 2/13/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade