0.5550
-0.0500
(-8.26%)
As of 4:12:03 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,583.0000
43,039.0000
36,986.0000
11,996.0000
84.0000
Cost of Revenue
45,111.0000
45,141.0000
39,091.0000
17,041.0000
21.0000
Gross Profit
6,472.0000
-2,102.0000
-2,105.0000
-5,045.0000
63.0000
Operating Expense
58,221.0000
57,895.0000
58,017.0000
45,771.0000
24,057.0000
Operating Income
-51,749.0000
-59,997.0000
-60,122.0000
-50,816.0000
-23,994.0000
Net Non Operating Interest Income Expense
962.0000
487.0000
5.0000
--
--
Pretax Income
-50,573.0000
-59,297.0000
-59,299.0000
-50,573.0000
-24,052.0000
Net Income Common Stockholders
-50,573.0000
-59,297.0000
-58,973.0000
-50,025.0000
-24,052.0000
Diluted NI Available to Com Stockholders
-50,573.0000
-59,297.0000
-58,973.0000
-50,025.0000
-24,052.0000
Basic EPS
-0.23
-0.26
-0.28
-0.54
-0.31
Diluted EPS
-0.23
-0.26
-0.28
-0.54
-0.31
Basic Average Shares
230,361.0660
230,361.0660
215,353.9390
94,363.4410
76,439.5320
Diluted Average Shares
230,361.0660
230,361.0660
215,353.9390
94,363.4410
76,439.5320
Total Operating Income as Reported
-51,535.0000
-59,784.0000
-59,304.0000
-50,573.0000
-24,052.0000
Total Expenses
103,332.0000
103,036.0000
97,108.0000
62,812.0000
24,078.0000
Net Income from Continuing & Discontinued Operation
-50,573.0000
-59,297.0000
-58,973.0000
-50,025.0000
-24,052.0000
Normalized Income
-50,573.0000
-59,297.0000
-58,973.0000
-50,025.0000
-24,052.0000
Interest Income
--
500.0000
10.0000
--
--
Interest Expense
--
13.0000
5.0000
--
--
Net Interest Income
962.0000
487.0000
5.0000
--
--
EBIT
-51,036.0000
-59,284.0000
-59,294.0000
-50,573.0000
-24,052.0000
EBITDA
-51,036.0000
-13,747.0000
-12,112.0000
-25,992.0000
-19,459.0000
Reconciled Cost of Revenue
45,111.0000
45,141.0000
39,091.0000
17,041.0000
21.0000
Reconciled Depreciation
--
45,537.0000
47,182.0000
24,581.0000
4,593.0000
Net Income from Continuing Operation Net Minority Interest
-50,573.0000
-59,297.0000
-58,973.0000
-50,025.0000
-24,052.0000
Normalized EBITDA
-51,036.0000
-13,747.0000
-12,112.0000
-25,992.0000
-19,459.0000
12/31/2020 - 5/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade