0.9058
-0.0030
(-0.33%)
As of 10:11:22 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,583,900
1,583,900
1,632,800
1,381,500
1,095,300
Cost of Revenue
1,000,000
1,000,000
993,600
930,800
751,600
Gross Profit
583,900
583,900
639,200
450,700
343,700
Operating Expense
666,600
666,600
716,300
568,600
418,000
Operating Income
-82,700
-82,700
-77,100
-117,900
-74,300
Net Non Operating Interest Income Expense
-158,600
-158,600
-152,900
-176,900
-159,000
Pretax Income
-289,100
-289,100
-239,800
-495,000
-213,800
Tax Provision
34,400
34,400
-13,000
32,700
-24,500
Net Income Common Stockholders
-323,500
-323,500
-228,100
-528,600
-191,600
Diluted NI Available to Com Stockholders
-323,500
-323,500
-228,100
-528,600
-191,600
Basic EPS
-0.39
-0.39
-0.30
-1.25
-0.61
Diluted EPS
-0.39
-0.39
-0.30
-1.25
-0.61
Basic Average Shares
832,400
832,400
748,200
424,700
311,597.0040
Diluted Average Shares
832,400
832,400
748,200
424,700
311,597.0040
Total Operating Income as Reported
-99,500
-99,500
-111,200
-141,800
-76,500
Rent Expense Supplemental
300
300
300
700
300
Total Expenses
1,666,600
1,666,600
1,709,900
1,499,400
1,169,600
Net Income from Continuing & Discontinued Operation
-323,500
-323,500
-228,100
-528,600
-191,600
Normalized Income
-298,225
-298,225
-161,327.3561
-492,960
-219,844.4808
Interest Income
7,100
7,100
13,500
3,000
2,300
Interest Expense
165,700
165,700
166,400
179,900
161,300
Net Interest Income
-158,600
-158,600
-152,900
-176,900
-159,000
EBIT
-123,400
-123,400
-73,400
-315,100
-52,500
EBITDA
230,300
230,300
309,600
-7,000
159,700
Reconciled Cost of Revenue
1,000,000
1,000,000
993,600
930,800
751,600
Reconciled Depreciation
353,700
353,700
383,000
308,100
212,200
Net Income from Continuing Operation Net Minority Interest
-323,500
-323,500
-228,100
-528,600
-191,600
Total Unusual Items Excluding Goodwill
-33,700
-33,700
-70,600
-44,000
31,900
Total Unusual Items
-33,700
-33,700
-70,600
-44,000
31,900
Normalized EBITDA
264,000
264,000
380,200
37,000
127,800
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
-8,425
-8,425
-3,827.3561
-8,360
3,655.5192
12/31/2021 - 4/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSANF Nissan Motor Co., Ltd.
2.4500
-4.30%
POAHF Porsche Automobil Holding SE
37.60
+0.40%
POAHY Porsche Automobil Holding SE
3.6700
-0.54%
RNSDF Renault SA
50.69
0.00%
NSANY Nissan Motor Co., Ltd.
4.8500
-3.39%
RNLSY Renault SA
10.25
+1.28%
MBGYY Mercedes-Benz Group AG
14.41
-0.96%
MBG.VI Mercedes-Benz Group AG
52.42
-2.98%
AYRO Ayro, Inc.
0.5250
+0.96%
9863.HK Zhejiang Leapmotor Technology Co., Ltd.
55.450
-2.72%