Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.99
+0.24
+(3.56%)
As of February 21 at 4:25:11 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,164
10,125
3,476
1,787
1,394.48
Cost of Revenue
34,810
14,541
5,666
3,147
-228.60
Gross Profit
14,354
-4,416
-2,190
-1,360
1,623.08
Operating Expense
12,587
6,549
4,394
1,917
1,317.43
Operating Income
1,767
-10,965
-6,584
-3,277
305.64
Net Non Operating Interest Income Expense
-5,253
-1,695
-686
-64
-12.31
Pretax Income
-7,823
-16,856
-7,816
-3,304
294.26
Tax Provision
--
79
1,109
-1,148
59.33
Net Income Common Stockholders
-7,822
-16,935
-8,926
-2,156
234.93
Diluted NI Available to Com Stockholders
-7,822
-16,935
-8,926
-2,156
234.93
Basic EPS
-0.38
-0.79
-1.14
-0.50
0.04
Diluted EPS
-0.38
-0.79
-1.14
-0.50
0.04
Basic Average Shares
37,235.27
20,858.62
7,839.19
4,233.80
6,158.13
Diluted Average Shares
38,406.97
21,580.29
8,890.32
4,897.76
6,158.13
Total Operating Income as Reported
-931
-13,663
-6,582
-3,279
305.64
Total Expenses
47,397
21,090
10,060
5,064
1,088.84
Net Income from Continuing & Discontinued Operation
-7,822
-16,935
-8,926
-2,156
234.93
Normalized Income
-5,122
-15,093.60
-8,926
-2,156
234.93
Interest Income
58
55
28
10
0.16
Interest Expense
5,261
1,700
667
24
8.96
Net Interest Income
-5,253
-1,695
-686
-64
-12.31
EBIT
-2,562
-15,156
-7,149
-3,280
303.22
EBITDA
9,600.98
-7,767
-5,717
-3,053
417.12
Reconciled Cost of Revenue
34,810
14,541
5,666
3,147
-228.60
Reconciled Depreciation
12,162.98
7,389
1,431
227
113.90
Net Income from Continuing Operation Net Minority Interest
-7,822
-16,935
-8,926
-2,156
234.93
Total Unusual Items Excluding Goodwill
-2,700
-2,700
--
--
--
Total Unusual Items
-2,700
-2,700
--
--
--
Normalized EBITDA
12,300.98
-5,067
-5,717
-3,053
417.12
Tax Rate for Calcs
--
0
0
0
0
Tax Effect of Unusual Items
--
-858.60
--
--
--
12/31/2020 - 4/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade