3.9400
-0.0600
(-1.50%)
At close: April 16 at 1:05:27 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
49,164
53,508
10,125
3,476
1,787
Cost of Revenue
34,810
41,272
14,541
5,666
3,147
Gross Profit
14,354
12,236
-4,416
-2,190
-1,360
Operating Expense
12,587
14,691
6,548
4,394
1,917
Operating Income
1,767
-2,455
-10,964
-6,584
-3,277
Net Non Operating Interest Income Expense
-5,253
-6,297
-1,695
-686
-64
Pretax Income
-7,823
-6,816
-16,856
-7,816
-3,304
Tax Provision
--
123
79
1,109
-1,148
Net Income Common Stockholders
-7,822
-6,939
-16,935
-8,926
-2,156
Diluted NI Available to Com Stockholders
-7,822
-6,939
-16,935
-8,926
-2,156
Basic EPS
-0.16
--
-0.82
-1.14
-0.50
Diluted EPS
-0.16
--
-0.82
-1.14
-0.50
Basic Average Shares
42,944.2690
--
20,684.3130
7,839.1850
4,233.8040
Diluted Average Shares
44,522.8780
--
21,399.9460
8,890.3200
4,897.7550
Total Operating Income as Reported
-931
-2,455
-13,663
-6,582
-3,279
Total Expenses
47,397
55,963
21,089
10,060
5,064
Net Income from Continuing & Discontinued Operation
-7,822
-6,939
-16,935
-8,926
-2,156
Normalized Income
-5,122
-6,939
-14,829
-8,926
-2,156
Interest Income
58
49
55
28
10
Interest Expense
5,261
6,346
1,750
667
24
Net Interest Income
-5,253
-6,297
-1,695
-686
-64
EBIT
-2,562
-470
-15,106
-7,149
-3,280
EBITDA
9,600.9782
8,767
-7,717
-5,717
-3,053
Reconciled Cost of Revenue
34,810
41,272
14,541
5,666
3,147
Reconciled Depreciation
12,162.9782
9,237
7,389
1,431
227
Net Income from Continuing Operation Net Minority Interest
-7,822
-6,939
-16,935
-8,926
-2,156
Total Unusual Items Excluding Goodwill
-2,700
--
-2,700
--
--
Total Unusual Items
-2,700
--
-2,700
--
--
Normalized EBITDA
12,300.9782
8,767
-5,017
-5,717
-3,053
Tax Rate for Calcs
--
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-594
--
--
12/31/2021 - 4/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4HB.F Honghua Group Limited
0.0125
-3.85%
0206.HK CM-ENERGY
0.230
+0.88%
3303.HK Jutal Offshore Oil Services Limited
0.650
+3.17%
0196.HK HONGHUA GROUP
0.154
0.00%
SEA1.OL Sea1 Offshore Inc.
17.90
+1.02%
GEOS Geospace Technologies Corporation
6.14
+1.32%
VAL Valaris Limited
31.89
+5.95%
TDW Tidewater Inc.
34.27
+6.20%