Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
52.90
-0.52
(-0.98%)
As of 1:30:41 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,075,470
4,986,978
3,729,489
4,756,179
2,129,897
Cost of Revenue
1,659,550
1,486,698
1,498,590
1,162,633
767,252
Gross Profit
3,415,920
3,500,280
2,230,899
3,593,546
1,362,645
Operating Expense
1,068,898
1,311,160
1,250,495
2,247,450
683,234
Operating Income
2,347,022
2,189,120
980,404
1,346,096
679,411
Net Non Operating Interest Income Expense
-974,857
-860,876
-482,717
-294,808
-311,224
Other Income Expense
-13,586
4,819
13,119
14,402
11,291
Pretax Income
1,358,579
1,333,063
510,806
1,065,690
379,478
Tax Provision
174,313
172,971
71,891
147,385
54,993
Net Income Common Stockholders
325,048
474,326
153,445
386,748
119,988
Average Dilution Earnings
--
--
-14,096
18,124
10,454
Diluted NI Available to Com Stockholders
453,652
474,326
153,445
386,748
119,988
Total Expenses
2,728,448
2,797,858
2,749,085
3,410,083
1,450,486
Net Income from Continuing & Discontinued Operation
460,375
474,326
167,541
408,837
152,142
Normalized Income
460,375
474,326
167,541
408,837
152,142
Interest Income
--
--
595,928
447,683
471,723
Interest Expense
974,857
860,876
482,717
294,808
311,224
Net Interest Income
-974,857
-860,876
-482,717
-294,808
-311,224
EBIT
2,333,436
2,193,939
993,523
1,360,498
690,702
EBITDA
2,333,436
2,425,651
1,334,864
1,473,791
731,950
Reconciled Cost of Revenue
1,659,550
1,486,698
1,498,590
1,162,633
767,252
Reconciled Depreciation
--
231,712
341,341
113,293
41,248
Net Income from Continuing Operation Net Minority Interest
460,375
474,326
167,541
408,837
152,142
Total Unusual Items Excluding Goodwill
--
--
78,118
96,405
-105,872
Total Unusual Items
--
--
78,118
96,405
-105,872
Normalized EBITDA
2,333,436
2,425,651
1,334,864
1,473,791
731,950
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 10/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OAK-PB Oaktree Capital Group, LLC
22.05
-0.25%
DHIL Diamond Hill Investment Group, Inc.
146.87
+0.18%
EVV Eaton Vance Limited Duration Income Fund
10.26
0.00%
VRTS Virtus Investment Partners, Inc.
180.84
+0.01%
SEIC SEI Investments Company
79.80
-0.28%
SII Sprott Inc.
42.48
-2.05%
MSDL Morgan Stanley Direct Lending Fund
20.84
+1.17%
BXSL Blackstone Secured Lending Fund
34.05
-0.21%
TROW T. Rowe Price Group, Inc.
106.41
-0.15%