75.72
-2.12
(-2.72%)
As of 3:58:31 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,116,394
3,116,394
2,885,699
2,588,962
2,114,150
Cost of Revenue
909,265
909,265
859,180
783,153
623,555
Gross Profit
2,207,129
2,207,129
2,026,519
1,805,809
1,490,595
Operating Expense
1,370,739
1,370,739
1,292,827
1,179,424
972,522
Operating Income
836,390
836,390
733,692
626,385
518,073
Net Non Operating Interest Income Expense
-185,838
-185,838
-74,204
-94,203
-142,165
Other Income Expense
-139,819
-139,819
-378,494
138,519
278,374
Pretax Income
510,733
510,733
280,994
670,701
654,282
Net Income Common Stockholders
309,555
309,555
92,444
513,268
563,399
Diluted NI Available to Com Stockholders
309,555
309,555
92,444
513,268
563,399
Basic EPS
1.80
1.80
0.54
3.18
3.83
Diluted EPS
1.80
1.80
0.54
3.18
3.82
Basic Average Shares
172,071
172,071
170,909
161,659
146,921
Diluted Average Shares
172,071
172,071
170,909
161,659
147,460
Total Expenses
2,280,004
2,280,004
2,152,007
1,962,577
1,596,077
Net Income from Continuing & Discontinued Operation
322,949
322,949
103,639
521,660
571,247
Normalized Income
438,982.62
438,982.62
403,423.46
412,739.54
376,980.13
Interest Expense
185,838
185,838
74,204
94,203
142,165
Net Interest Income
-185,838
-185,838
-74,204
-94,203
-142,165
EBIT
696,571
696,571
355,198
764,904
796,447
EBITDA
1,898,951
1,898,951
1,448,671
1,767,050
1,617,508
Reconciled Cost of Revenue
994,944
994,944
952,511
857,499
678,335
Reconciled Depreciation
1,116,701
1,116,701
1,000,142
927,800
766,281
Net Income from Continuing Operation Net Minority Interest
322,949
322,949
103,639
521,660
571,247
Total Unusual Items Excluding Goodwill
-146,878
-146,878
-379,474
137,874
266,119
Total Unusual Items
-146,878
-146,878
-379,474
137,874
266,119
Normalized EBITDA
2,045,829
2,045,829
1,828,145
1,629,176
1,351,389
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,844.38
-30,844.38
-79,689.54
28,953.54
71,852.13
12/31/2021 - 5/28/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BXP BXP, Inc.
62.67
-1.89%
KRC Kilroy Realty Corporation
31.25
-1.70%
SLG SL Green Realty Corp.
50.22
-4.14%
DEA Easterly Government Properties, Inc.
8.00
-2.02%
HIW Highwoods Properties, Inc.
27.14
-1.56%
VNO Vornado Realty Trust
33.12
-4.03%
HPP Hudson Pacific Properties, Inc.
2.1950
-4.14%
BDN Brandywine Realty Trust
3.7550
-0.66%
NLOP Net Lease Office Properties
27.99
-1.89%
DEI Douglas Emmett, Inc.
13.56
-3.11%