100.09
+1.66
+(1.69%)
At close: January 16 at 4:00:02 PM EST
100.61
+0.52
+(0.52%)
After hours: January 16 at 6:29:19 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,072,337.00
2,885,699.00
2,588,962.00
2,114,150.00
1,885,637.00
Cost of Revenue
891,559.00
859,180.00
783,153.00
623,555.00
530,224.00
Gross Profit
2,180,778.00
2,026,519.00
1,805,809.00
1,490,595.00
1,355,413.00
Operating Expense
1,352,436.00
1,292,827.00
1,179,424.00
972,522.00
831,445.00
Operating Income
828,342.00
733,692.00
626,385.00
518,073.00
523,968.00
Net Non Operating Interest Income Expense
-162,146.00
-74,204.00
-94,203.00
-142,165.00
-171,609.00
Other Income Expense
-182,026.00
-378,494.00
138,519.00
278,374.00
474,812.00
Pretax Income
484,170.00
280,994.00
670,701.00
654,282.00
827,171.00
Net Income Common Stockholders
282,550.00
92,444.00
513,268.00
563,399.00
760,791.00
Diluted NI Available to Com Stockholders
282,550.00
92,444.00
513,268.00
563,399.00
760,791.00
Basic EPS
1.64
0.54
3.18
3.83
6.03
Diluted EPS
1.64
0.54
3.18
3.82
6.01
Basic Average Shares
171,779.75
170,909.00
161,659.00
146,921.00
126,106.00
Diluted Average Shares
171,779.75
170,909.00
161,659.00
147,460.00
126,490.00
Total Expenses
2,243,995.00
2,152,007.00
1,962,577.00
1,596,077.00
1,361,669.00
Net Income from Continuing & Discontinued Operation
296,765.00
103,639.00
521,660.00
571,247.00
770,959.00
Normalized Income
450,926.39
403,423.46
412,739.54
376,980.13
430,294.28
Interest Expense
162,146.00
74,204.00
94,203.00
142,165.00
171,609.00
Net Interest Income
-162,146.00
-74,204.00
-94,203.00
-142,165.00
-171,609.00
EBIT
646,316.00
355,198.00
764,904.00
796,447.00
998,780.00
EBITDA
1,803,834.00
1,448,671.00
1,767,050.00
1,617,508.00
1,696,884.00
Reconciled Cost of Revenue
985,410.00
952,511.00
857,499.00
678,335.00
587,468.00
Reconciled Depreciation
1,063,667.00
1,000,142.00
927,800.00
766,281.00
640,860.00
Net Income from Continuing Operation Net Minority Interest
296,765.00
103,639.00
521,660.00
571,247.00
770,959.00
Total Unusual Items Excluding Goodwill
-195,141.00
-379,474.00
137,874.00
266,119.00
466,664.00
Total Unusual Items
-195,141.00
-379,474.00
137,874.00
266,119.00
466,664.00
Normalized EBITDA
1,998,975.00
1,828,145.00
1,629,176.00
1,351,389.00
1,230,220.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-40,979.61
-79,689.54
28,953.54
71,852.13
125,999.28
12/31/2020 - 5/28/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BXP BXP, Inc.
72.44
+0.61%
SLG SL Green Realty Corp.
65.34
-0.14%
KRC Kilroy Realty Corporation
38.26
+1.08%
VNO Vornado Realty Trust
40.99
+0.10%
DEA Easterly Government Properties, Inc.
11.50
+1.05%
DEI Douglas Emmett, Inc.
17.23
+0.17%
CUZ Cousins Properties Incorporated
30.14
-0.10%
HPP Hudson Pacific Properties, Inc.
2.9300
-1.68%
HIW Highwoods Properties, Inc.
29.77
+0.68%
NLOP Net Lease Office Properties
31.96
-2.35%