7.27
+0.26
+(3.73%)
As of 11:13:29 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,501,397
4,331,878
3,618,902
2,659,941
1,984,219
Cost of Revenue
3,919,451
3,734,733
3,126,297
2,335,882
1,868,784
Gross Profit
581,946
597,145
492,605
324,059
115,435
Operating Expense
278,564
283,106
228,183
184,540
182,189
Operating Income
303,382
314,039
264,422
139,519
-66,754
Net Non Operating Interest Income Expense
-44,374
-32,275
-43,750
-49,546
-33,392
Other Income Expense
-27,542
-3,647
5,724
-12,187
-31,708
Pretax Income
231,466
278,117
226,396
77,786
-131,854
Tax Provision
84,475
95,702
85,476
31,933
17,532
Net Income Common Stockholders
146,133
181,274
140,343
45,486
-149,451
Diluted NI Available to Com Stockholders
146,133
181,274
140,343
45,486
-149,451
Basic EPS
0.69
0.86
0.67
0.22
-0.72
Diluted EPS
0.69
0.86
0.67
0.22
-0.72
Basic Average Shares
210,658.62
210,632.81
210,552.17
210,386.76
208,352.11
Diluted Average Shares
210,658.62
210,632.81
210,627.10
210,541.56
208,644.19
Total Operating Income as Reported
303,382
314,039
264,422
139,519
-66,754
Rent Expense Supplemental
1,327,641
1,237,693
1,035,718
822,796
667,666
Total Expenses
4,198,015
4,017,839
3,354,480
2,520,422
2,050,973
Net Income from Continuing & Discontinued Operation
146,133
181,274
140,343
45,486
-149,451
Normalized Income
162,968.01
182,854.30
136,604.16
54,971.52
-127,008.36
Interest Expense
44,374
32,275
43,750
49,546
33,392
Net Interest Income
-44,374
-32,275
-43,750
-49,546
-33,392
EBIT
275,840
310,392
270,146
127,332
-98,462
EBITDA
453,006
459,660
389,923
247,726
28,391
Reconciled Cost of Revenue
3,919,451
3,734,733
3,126,297
2,335,882
1,868,784
Reconciled Depreciation
177,166
149,268
119,777
120,394
126,853
Net Income from Continuing Operation Net Minority Interest
146,133
181,274
140,343
45,486
-149,451
Total Unusual Items Excluding Goodwill
-26,510
-2,409
6,011
-14,372
-34,004
Total Unusual Items
-26,510
-2,409
6,011
-14,372
-34,004
Normalized EBITDA
479,516
462,069
383,912
262,098
62,395
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,674.99
-828.70
2,272.16
-4,886.48
-11,561.36
12/31/2020 - 4/14/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LOCO El Pollo Loco Holdings, Inc.
9.67
-0.72%
JACK Jack in the Box Inc.
22.94
+0.33%
DIN Dine Brands Global, Inc.
19.94
+2.47%
WEN The Wendy's Company
12.63
+0.68%
PBPB Potbelly Corporation
7.88
-0.13%
BJRI BJ's Restaurants, Inc.
31.77
+1.05%
BLMN Bloomin' Brands, Inc.
7.69
+2.40%
PZZA Papa John's International, Inc.
30.92
-0.40%
CNNE Cannae Holdings, Inc.
17.43
+0.40%
RRGB Red Robin Gourmet Burgers, Inc.
2.7000
+1.12%