55.10
-0.05
(-0.09%)
At close: January 24 at 5:35:12 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,003,322.00
5,003,322.00
4,028,935.00
3,378,486.00
3,303,208.00
Cost of Revenue
1,244,074.00
1,244,074.00
1,010,258.00
813,889.00
809,644.00
Gross Profit
3,759,248.00
3,759,248.00
3,018,677.00
2,564,597.00
2,493,564.00
Operating Expense
3,478,997.00
3,478,997.00
2,784,238.00
2,346,887.00
2,284,279.00
Operating Income
280,251.00
280,251.00
234,439.00
217,710.00
209,285.00
Net Non Operating Interest Income Expense
-62,168.00
-62,168.00
-20,445.00
-17,987.00
-25,873.00
Pretax Income
222,640.00
222,640.00
190,437.00
219,900.00
73,220.00
Tax Provision
63,078.00
63,078.00
59,450.00
51,681.00
55,050.00
Net Income Common Stockholders
159,982.00
159,982.00
131,520.00
167,883.00
18,876.00
Diluted NI Available to Com Stockholders
159,982.00
159,982.00
131,520.00
167,883.00
18,876.00
Basic EPS
1.78
--
1.47
1.88
0.21
Diluted EPS
1.78
--
1.47
1.87
0.21
Basic Average Shares
89,823.25
--
89,369.46
89,383.32
89,566.66
Diluted Average Shares
89,836.81
--
89,431.76
89,776.48
90,224.82
Total Operating Income as Reported
283,896.00
283,896.00
212,436.00
225,929.00
79,992.00
Rent Expense Supplemental
40,001.00
40,001.00
30,317.00
24,686.00
29,788.00
Total Expenses
4,723,071.00
4,723,071.00
3,794,496.00
3,160,776.00
3,093,923.00
Net Income from Continuing & Discontinued Operation
159,982.00
159,982.00
131,520.00
167,883.00
18,876.00
Normalized Income
168,224.62
168,224.62
154,892.20
168,059.76
212,049.47
Interest Income
23,582.00
23,582.00
7,888.00
4,048.00
3,591.00
Interest Expense
85,750.00
85,750.00
28,333.00
22,035.00
29,464.00
Net Interest Income
-62,168.00
-62,168.00
-20,445.00
-17,987.00
-25,873.00
EBIT
308,390.00
308,390.00
218,770.00
241,935.00
102,684.00
EBITDA
482,164.00
482,164.00
344,902.00
353,967.00
240,517.00
Reconciled Cost of Revenue
1,244,074.00
1,244,074.00
1,010,258.00
813,889.00
809,644.00
Reconciled Depreciation
173,774.00
173,774.00
126,131.00
112,032.00
137,833.00
Net Income from Continuing Operation Net Minority Interest
159,982.00
159,982.00
131,520.00
167,883.00
18,876.00
Total Unusual Items Excluding Goodwill
-11,593.00
-11,593.00
-34,120.00
-236.00
-112,055.00
Total Unusual Items
-11,593.00
-11,593.00
-34,120.00
-236.00
6,826.00
Normalized EBITDA
493,757.00
493,757.00
379,022.00
354,203.00
233,691.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,350.38
-3,350.38
-10,747.80
-59.24
-37,762.54
12/31/2020 - 7/20/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BAMNB.AS Koninklijke BAM Groep nv
4.0980
-0.44%
SWEC-B.ST Sweco AB (publ)
172.60
-1.37%
HEIJM.AS Koninklijke Heijmans N.V.
29.50
-2.48%
SPIE.PA SPIE SA
31.38
+0.06%
SRGGF SRG Global Limited
0.5600
0.00%
CADLR.OL Cadeler A/S
56.80
-1.22%
BRAN.TA Baran Group Ltd
1,443.00
-0.21%
CVL.AX Civmec Limited
1.3300
0.00%
GESAN.IS Girisim Elektrik Sanayi Taahhüt ve Ticaret A.S.
48.70
+3.84%
NEXS.L Nexus Infrastructure plc
121.00
0.00%