Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.4300
-0.0100
(-0.69%)
At close: February 21 at 2:49:32 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,477
7,477
18,339
13,494
11,613
Cost of Revenue
5,707
5,707
12,740
10,913
8,578
Gross Profit
1,770
1,770
5,599
2,581
3,035
Operating Expense
1,709
1,709
1,794
1,367
1,236
Operating Income
61
61
3,805
1,214
1,799
Net Non Operating Interest Income Expense
-640
-640
-390
-367
-445
Pretax Income
-572
-572
3,550
695
2,179
Tax Provision
52
52
--
--
108
Net Income Common Stockholders
-624
-624
3,550
695
2,071
Diluted NI Available to Com Stockholders
-624
-624
3,550
695
2,071
Basic EPS
-0.06
--
0.34
0.07
0.22
Diluted EPS
-0.06
--
0.34
0.07
0.22
Basic Average Shares
10,388.3670
--
10,388.3670
10,388.3670
9,426.8880
Diluted Average Shares
10,388.3670
--
10,388.3670
10,388.3670
9,426.8880
Total Operating Income as Reported
68
68
3,940
1,062
2,569
Total Expenses
7,416
7,416
14,534
12,280
9,814
Net Income from Continuing & Discontinued Operation
-624
-624
3,550
695
2,071
Normalized Income
-624
-624
3,550
657.4000
1,912.2772
Interest Income
18
18
9
--
--
Interest Expense
652
652
391
367
447
Net Interest Income
-640
-640
-390
-367
-445
EBIT
80
80
3,941
1,062
2,626
EBITDA
164
164
4,024
1,136
2,651
Reconciled Cost of Revenue
5,707
5,707
12,740
10,913
8,578
Reconciled Depreciation
84
84
83
74
25
Net Income from Continuing Operation Net Minority Interest
-624
-624
3,550
695
2,071
Total Unusual Items Excluding Goodwill
179
--
--
47
167
Total Unusual Items
179
--
--
47
167
Normalized EBITDA
164
164
4,024
1,089
2,484
Tax Rate for Calcs
0.0002
0.0002
--
0.0002
0
Tax Effect of Unusual Items
--
--
--
9.4000
8.2772
12/31/2021 - 6/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade