At close: December 20 at 4:00:02 PM EST
After hours: December 20 at 6:51:34 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,016.0000
1,470.0000
3,517.0000
2,249.0000
332.0000
Cost of Revenue
1,782.0000
1,508.0000
1,283.0000
1,440.0000
340.0000
Gross Profit
-766.0000
-38.0000
2,234.0000
809.0000
-8.0000
Operating Expense
48,150.0000
46,847.0000
49,965.0000
34,087.0000
14,950.0000
Operating Income
-48,916.0000
-46,885.0000
-47,731.0000
-33,278.0000
-14,958.0000
Net Non Operating Interest Income Expense
2,509.0000
3,385.0000
7,237.0000
-24,814.0000
-667.0000
Pretax Income
-46,407.0000
-43,500.0000
-40,494.0000
-58,092.0000
-15,625.0000
Net Income Common Stockholders
-47,162.0000
-44,256.0000
-48,919.0000
-58,092.0000
-15,625.0000
Average Dilution Earnings
--
--
-8,425.0000
--
--
Diluted NI Available to Com Stockholders
-47,162.0000
-44,256.0000
-48,919.0000
-58,092.0000
-15,625.0000
Basic EPS
-0.57
-0.60
-0.64
-2.64
-0.25
Diluted EPS
-0.73
-0.71
-0.80
-2.64
-0.25
Basic Average Shares
79,476.1790
72,021.5200
63,489.9830
22,027.2920
62,135.4530
Diluted Average Shares
79,476.1790
72,021.5200
63,489.9830
22,027.2920
62,135.4530
Total Operating Income as Reported
-48,916.0000
-46,885.0000
-47,731.0000
-33,278.0000
-14,958.0000
Total Expenses
49,932.0000
48,355.0000
51,248.0000
35,527.0000
15,290.0000
Net Income from Continuing & Discontinued Operation
-46,406.0000
-43,500.0000
-40,494.0000
-58,092.0000
-15,625.0000
Normalized Income
-46,406.0000
-43,500.0000
-40,494.0000
-58,092.0000
-15,625.0000
Interest Income
--
--
7,237.0000
--
--
Interest Expense
--
--
--
24,814.0000
667.0000
Net Interest Income
2,509.0000
3,385.0000
7,237.0000
-24,814.0000
-667.0000
EBIT
-48,916.0000
-46,885.0000
-47,731.0000
-33,278.0000
-14,958.0000
EBITDA
-48,337.0000
-46,328.0000
-47,250.0000
-32,936.0000
-14,730.0000
Reconciled Cost of Revenue
1,782.0000
1,508.0000
1,283.0000
1,440.0000
340.0000
Reconciled Depreciation
579.0000
557.0000
481.0000
342.0000
228.0000
Net Income from Continuing Operation Net Minority Interest
-46,406.0000
-43,500.0000
-40,494.0000
-58,092.0000
-15,625.0000
Normalized EBITDA
-48,337.0000
-46,328.0000
-47,250.0000
-32,936.0000
-14,730.0000
12/31/2020 - 10/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MSAI MultiSensor AI Holdings, Inc.
1.9800
+24.53%
ARQQW Arqit Quantum Inc.
1.2900
+58.81%
LIDR AEye, Inc.
1.1000
+10.07%
HUBC HUB Cyber Security Ltd.
0.4298
+8.26%
ARAT Arax Holdings Corp.
0.5300
0.00%
AEVA Aeva Technologies, Inc.
4.0200
+3.88%
VERI Veritone, Inc.
2.3000
+5.50%
ALLT Allot Ltd.
5.01
+2.04%
RXT Rackspace Technology, Inc.
2.2500
+0.45%
HUBCZ HUB Cyber Security Ltd.
0.0080
0.00%