0.7500
-0.0280
(-3.60%)
At close: April 16 at 12:56:40 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,914
3,914
8,237
7,258
15,816
Cost of Revenue
10,351
10,351
12,200
4,942
24,721
Gross Profit
-6,437
-6,437
-3,963
2,316
-8,905
Operating Expense
1,399
1,399
3,472
1,751
6,633
Operating Income
-7,836
-7,836
-7,435
565
-15,538
Net Non Operating Interest Income Expense
-73
-73
-369
-29
-2,607
Pretax Income
-12,228
-12,228
-8,093
-362
14,087
Tax Provision
-1,506
-1,506
-7
-1,758
152
Net Income Common Stockholders
-10,722
-10,722
-8,087
1,396
13,935
Diluted NI Available to Com Stockholders
-10,722
-10,722
-8,087
1,396
13,935
Basic EPS
-0.05
-0.05
-0.04
0.01
0.11
Diluted EPS
-0.05
-0.05
-0.04
0.01
0.11
Basic Average Shares
218,106.3350
218,106.3350
222,215.2330
234,496.9600
131,501.0570
Diluted Average Shares
218,106.3350
218,106.3350
222,215.2330
234,496.9600
131,501.0570
Total Operating Income as Reported
-12,261
-12,261
-7,686
-264
-7,136
Total Expenses
11,750
11,750
15,672
6,693
31,354
Net Income from Continuing & Discontinued Operation
-10,722
-10,722
-8,087
1,396
13,935
Normalized Income
-6,841.9828
-6,841.9828
-7,836.2171
2,042.6200
-18,778.8332
Interest Income
69
69
25
7
2
Interest Expense
130
130
286
69
1,729
Net Interest Income
-73
-73
-369
-29
-2,607
EBIT
-12,098
-12,098
-7,807
-293
15,816
EBITDA
-3,043
-3,043
-1,398
-293
26,633
Reconciled Cost of Revenue
10,351
10,351
12,200
4,942
24,721
Reconciled Depreciation
9,055
9,055
6,409
-8,076
10,817
Net Income from Continuing Operation Net Minority Interest
-10,722
-10,722
-8,087
1,396
13,935
Total Unusual Items Excluding Goodwill
-4,425
-4,425
-251
-829
33,071
Total Unusual Items
-4,425
-4,425
-251
-829
33,071
Normalized EBITDA
1,382
1,382
-1,147
536
-6,438
Tax Rate for Calcs
0.0001
0.0001
0
0.0002
0
Tax Effect of Unusual Items
-544.9828
-544.9828
-0.2171
-182.3800
357.1668
12/31/2021 - 12/19/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade