7.47
+0.17
+(2.33%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,319,538
2,319,538
2,403,924
2,765,013
2,274,142
Cost of Revenue
594,329
594,329
743,504
866,354
713,915
Gross Profit
1,725,209
1,725,209
1,660,420
1,898,659
1,560,227
Operating Expense
1,275,637
1,275,637
1,177,993
1,387,241
1,171,817
Operating Income
449,572
449,572
482,427
511,418
388,410
Net Non Operating Interest Income Expense
-358,398
-358,398
-301,664
-272,651
-188,778
Other Income Expense
86,006
86,006
-242,878
-608,435
-57,400
Pretax Income
177,180
177,180
-62,115
-369,668
142,232
Tax Provision
186,797
186,797
-37,055
-61,513
-43,425
Net Income Common Stockholders
-1,391,006
-1,391,006
20,318
-220,709
255,856
Diluted NI Available to Com Stockholders
-1,391,006
-1,391,006
20,318
-220,709
255,856
Basic EPS
-1.40
-1.90
0.03
-0.33
0.41
Diluted EPS
-1.40
-1.90
0.03
-0.33
0.41
Basic Average Shares
712,124.20
731,721.24
688,738.72
677,862.21
622,347.68
Diluted Average Shares
715,782.31
734,049.26
690,763.23
677,862.21
628,947.86
Total Operating Income as Reported
446,089
446,089
467,287
402,045
413,102
Total Expenses
1,869,966
1,869,966
1,921,497
2,253,595
1,885,732
Interest Income
28,178
28,178
28,744
22,470
38,950
Interest Expense
389,326
389,326
328,100
293,748
227,667
Net Interest Income
-358,398
-358,398
-301,664
-272,651
-188,778
Net Income from Continuing & Discontinued Operation
-1,380,517
-1,380,517
28,674
-211,989
264,859
Normalized Income
44,720
44,720
184,067.80
280,083.86
269,495.38
EBIT
566,506
566,506
265,985
-75,920
369,899
EBITDA
1,043,185
1,043,185
732,981
379,600
772,862
Reconciled Cost of Revenue
513,337
513,337
630,587
866,354
713,915
Reconciled Depreciation
476,679
476,679
466,996
455,520
402,963
Net Income from Continuing Operation Net Minority Interest
125,759
125,759
36,919
-211,989
264,859
Total Unusual Items Excluding Goodwill
95,340
95,340
-245,248
-590,299
-6,308
Total Unusual Items
95,340
95,340
-245,248
-590,299
-6,308
Normalized EBITDA
947,845
947,845
978,229
969,899
779,170
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,301
14,301
-98,099.20
-98,226.14
-1,671.62
12/31/2021 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CU.TO Canadian Utilities Limited
37.60
+1.18%
BIP-UN.TO Brookfield Infrastructure Partners L.P.
38.64
-2.30%
ACO-X.TO ATCO Ltd.
50.23
+1.13%
BIP Brookfield Infrastructure Partners L.P.
27.90
-2.21%
AES The AES Corporation
10.18
+2.21%
CIG Companhia Energética de Minas Gerais - CEMIG
1.7500
+3.55%
CDUAF Canadian Utilities Limited
27.28
+1.87%
BIP-PA Brookfield Infrastructure Partners L.P.
16.15
+0.56%
MNTK Montauk Renewables, Inc.
2.0500
-1.91%
ALE ALLETE, Inc.
64.75
-0.12%