2.2000
+0.0400
+(1.85%)
At close: April 17 at 10:32:59 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
126,210
126,210
124,330
108,601
86,796
Cost of Revenue
56,070
56,070
50,914
47,531
40,756
Gross Profit
70,140
70,140
73,416
61,070
46,040
Operating Expense
51,258
51,258
48,526
38,072
34,476
Operating Income
18,882
18,882
24,890
22,998
11,564
Net Non Operating Interest Income Expense
2,089
2,089
181
-588
-474
Pretax Income
21,157
21,157
25,910
21,984
10,089
Tax Provision
5,268
5,268
5,504
4,503
1,505
Net Income Common Stockholders
15,889
15,889
20,406
17,481
8,584
Diluted NI Available to Com Stockholders
15,889
15,889
20,406
17,481
8,584
Basic EPS
0.07
0.07
0.09
0.08
0.04
Diluted EPS
0.07
0.07
0.09
0.08
0.04
Basic Average Shares
215,898
217,093
216,512
215,677
215,126
Diluted Average Shares
219,289
219,289
219,481
218,304
217,831
Total Operating Income as Reported
18,882
18,882
24,890
22,998
10,730
Total Expenses
107,328
107,328
99,440
85,603
75,232
Net Income from Continuing & Discontinued Operation
15,889
15,889
20,406
17,481
8,584
Normalized Income
15,749.3140
15,749.3140
19,744.8680
17,819.6700
9,435.8510
Interest Income
2,473
2,473
819
84
220
Interest Expense
384
384
366
373
395
Net Interest Income
2,089
2,089
181
-588
-474
EBIT
21,541
21,541
26,276
22,357
10,484
EBITDA
32,329
32,329
35,120
31,205
17,316
Reconciled Cost of Revenue
56,070
56,070
50,914
47,531
40,756
Reconciled Depreciation
10,788
10,788
8,844
8,848
6,832
Net Income from Continuing Operation Net Minority Interest
15,889
15,889
20,406
17,481
8,584
Total Unusual Items Excluding Goodwill
186
186
839
-426
-1,001
Total Unusual Items
186
186
839
-426
-1,001
Normalized EBITDA
32,143
32,143
34,281
31,631
18,317
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
46.3140
46.3140
177.8680
-87.3300
-149.1490
12/31/2020 - 12/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRT0.F Sartorius Aktiengesellschaft
42.40
+1.92%
BOX.SG Becton, Dickinson and Co
174.95
+0.17%
SKANz.XC
ALCz.XC
0A0D.IL Alcon Inc.
75.45
+0.99%
GXI.F Gerresheimer AG
51.85
+1.87%
BNGO.MX Bionano Genomics, Inc.
89.50
-7.63%
SKAN.SW SKAN Group AG
62.80
+0.80%
SYNSAM.ST Synsam AB (publ)
44.40
-1.99%
ESL.F EssilorLuxottica Société anonyme
250.00
+1.01%