11.79
+0.01
+(0.08%)
At close: January 16 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
587,818.00
563,980.00
519,468.00
472,799.00
560,505.00
Cost of Revenue
261,858.00
246,949.00
224,260.00
204,792.00
241,490.00
Gross Profit
325,960.00
317,031.00
295,208.00
268,007.00
319,015.00
Operating Expense
24,425.00
25,614.00
24,520.00
27,574.00
24,912.00
Operating Income
301,535.00
291,417.00
270,688.00
240,433.00
294,103.00
Net Non Operating Interest Income Expense
-61,564.00
-53,468.00
-40,722.00
-86,173.00
-52,784.00
Other Income Expense
-824,189.00
-783,656.00
-55,297.00
177,121.00
259,410.00
Pretax Income
-584,218.00
-545,707.00
174,669.00
331,381.00
500,729.00
Net Income Common Stockholders
-584,218.00
-425,713.00
368,855.00
443,151.00
500,729.00
Diluted NI Available to Com Stockholders
-584,218.00
-425,713.00
368,855.00
443,151.00
500,729.00
Basic EPS
-4.18
-3.05
2.69
3.48
4.02
Diluted EPS
-4.18
-3.05
2.69
3.48
4.02
Basic Average Shares
139,765.13
139,765.13
136,880.68
127,305.38
124,427.72
Diluted Average Shares
139,765.13
139,765.13
136,904.08
127,455.83
124,536.63
Total Expenses
286,283.00
272,563.00
248,780.00
232,366.00
266,402.00
Net Income from Continuing & Discontinued Operation
-584,218.00
-425,713.00
368,855.00
443,151.00
500,729.00
Normalized Income
227,577.00
217,330.00
206,632.15
200,865.58
307,722.41
Interest Income
53,656.00
53,605.00
32,080.00
28,554.00
21,665.00
Interest Expense
112,279.00
104,208.00
70,871.00
59,723.00
72,368.00
Net Interest Income
-61,564.00
-53,468.00
-40,722.00
-86,173.00
-52,784.00
EBIT
-471,939.00
-441,499.00
245,540.00
391,104.00
573,097.00
EBITDA
-470,408.00
-440,000.00
246,865.00
392,271.00
574,564.00
Reconciled Cost of Revenue
261,858.00
246,949.00
224,260.00
204,792.00
241,490.00
Reconciled Depreciation
1,531.00
1,499.00
1,325.00
1,167.00
1,467.00
Net Income from Continuing Operation Net Minority Interest
-584,218.00
-550,704.00
168,161.00
331,381.00
500,729.00
Total Unusual Items Excluding Goodwill
-811,795.00
-768,034.00
-52,136.00
177,572.00
262,594.00
Total Unusual Items
-811,795.00
-768,034.00
-52,136.00
177,572.00
262,594.00
Normalized EBITDA
341,387.00
328,034.00
299,001.00
214,699.00
311,970.00
Tax Rate for Calcs
--
--
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-13,664.85
47,056.58
69,587.41
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade