Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
306.00
-7.00
(-2.24%)
As of 1:08:34 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
74,685
74,685
74,394
59,330
57,266
Cost of Revenue
40,574
40,574
40,440
31,113
30,416
Gross Profit
34,111
34,111
33,954
28,217
26,850
Operating Expense
27,766
27,766
29,829
19,735
18,585
Operating Income
6,345
6,345
4,125
8,482
8,265
Net Non Operating Interest Income Expense
-245
-245
-480
-232
-39
Pretax Income
5,040
5,040
3,205
6,229
8,108
Tax Provision
915
915
610
1,155
1,071
Net Income Common Stockholders
4,125
4,125
2,595
5,074
7,037
Diluted NI Available to Com Stockholders
4,125
4,125
2,595
5,074
7,037
Basic EPS
0.07
0.07
0.04
0.09
0.12
Diluted EPS
0.07
0.07
0.04
0.09
0.12
Basic Average Shares
57,338
57,338
57,288
56,675
56,339
Diluted Average Shares
58,008
58,008
58,107
57,107
57,119
Total Operating Income as Reported
5,285
5,285
3,685
6,461
8,147
Rent Expense Supplemental
550
550
218
14
--
Total Expenses
68,340
68,340
70,269
50,848
49,001
Net Income from Continuing & Discontinued Operation
4,125
4,125
2,595
5,074
7,037
Normalized Income
4,994.73
4,994.73
2,948.89
6,749.41
7,133.63
Interest Income
282
282
18
6
61
Interest Expense
445
445
474
232
100
Net Interest Income
-245
-245
-480
-232
-39
EBIT
5,485
5,485
3,679
6,461
8,208
EBITDA
9,915
9,915
8,193
9,058
10,627
Reconciled Cost of Revenue
40,574
40,574
40,440
31,113
30,416
Reconciled Depreciation
4,430
4,430
4,514
2,597
2,419
Net Income from Continuing Operation Net Minority Interest
4,125
4,125
2,595
5,074
7,037
Total Unusual Items Excluding Goodwill
-1,060
-1,060
-440
-2,021
-118
Total Unusual Items
-1,060
-1,060
-440
-2,021
-118
Normalized EBITDA
10,975
10,975
8,633
11,079
10,745
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-190.27
-190.27
-86.11
-345.59
-21.37
12/31/2020 - 9/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade