360.10
-17.80
(-4.71%)
At close: 5:24:13 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,823.00
10,423.00
6,568.00
2,004.00
528.00
Cost of Revenue
13,482.00
8,221.00
5,186.00
1,517.00
412.00
Gross Profit
3,341.00
2,202.00
1,382.00
487.00
116.00
Operating Expense
76,230.00
64,999.00
66,943.00
33,404.00
13,734.00
Operating Income
-72,889.00
-62,797.00
-65,561.00
-32,917.00
-13,618.00
Net Non Operating Interest Income Expense
-3,870.00
-3,284.00
-4,483.00
-1,434.00
-467.00
Pretax Income
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Net Income Common Stockholders
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Diluted NI Available to Com Stockholders
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Basic EPS
-1.47
-1.43
-1.63
-0.92
-0.54
Diluted EPS
-1.47
-1.43
-1.63
-0.92
-0.54
Basic Average Shares
52,469.05
46,371.00
42,957.00
37,250.00
26,030.00
Diluted Average Shares
52,469.05
46,371.00
42,957.00
37,250.00
26,030.00
Total Operating Income as Reported
52,705.00
62,797.00
65,561.00
32,917.00
-13,618.00
Rent Expense Supplemental
--
1,186.00
1,157.00
266.00
327.00
Total Expenses
89,712.00
73,220.00
72,129.00
34,921.00
14,146.00
Net Income from Continuing & Discontinued Operation
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Normalized Income
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Interest Income
1,446.00
1,932.00
512.00
5.00
16.00
Interest Expense
5,121.00
5,021.00
4,650.00
1,337.00
425.00
Net Interest Income
-3,870.00
-3,284.00
-4,483.00
-1,434.00
-467.00
EBIT
-71,638.00
-61,060.00
-65,394.00
-33,049.00
-13,715.00
EBITDA
-57,688.00
-56,391.00
-62,495.00
-31,174.00
-12,226.00
Reconciled Cost of Revenue
13,482.00
8,221.00
5,186.00
1,517.00
412.00
Reconciled Depreciation
13,950.00
4,669.00
2,899.00
1,875.00
1,489.00
Net Income from Continuing Operation Net Minority Interest
-76,759.00
-66,081.00
-70,044.00
-34,386.00
-14,140.00
Normalized EBITDA
-57,688.00
-56,391.00
-62,495.00
-31,174.00
-12,226.00
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade