91.00
0.00
(0.00%)
At close: January 17 at 4:10:57 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,538,078,314.00
4,676,651,899.00
8,663,824,988.00
4,256,245,345.00
4,956,324,696.00
Cost of Revenue
2,026,310,144.00
2,709,044,011.00
3,795,661,728.00
2,826,930,295.00
2,755,057,908.00
Gross Profit
1,511,768,170.00
1,967,607,888.00
4,868,163,260.00
1,429,315,050.00
2,201,266,788.00
Operating Expense
1,103,486,331.00
1,050,573,433.00
1,191,288,105.00
976,222,036.00
1,005,369,394.00
Operating Income
408,281,839.00
917,034,455.00
3,676,875,155.00
453,093,014.00
1,195,897,394.00
Net Non Operating Interest Income Expense
-527,777,439.00
-584,142,795.00
-673,969,957.00
-715,035,786.00
-703,711,641.00
Pretax Income
-67,122,391.00
1,224,809,967.00
2,324,692,325.00
-457,626,634.00
207,012,241.00
Tax Provision
52,247,472.00
60,291,200.00
55,781,932.00
27,600,998.00
26,867,553.00
Net Income Common Stockholders
-242,411,509.00
1,082,668,010.00
1,994,917,035.00
-650,359,568.00
-136,786,109.00
Diluted NI Available to Com Stockholders
-242,411,509.00
1,082,668,010.00
1,994,917,035.00
-650,359,568.00
-136,786,109.00
Basic EPS
-10.67
47.70
87.88
-28.65
-6.17
Diluted EPS
-10.67
47.70
87.88
-28.65
-6.17
Basic Average Shares
22,699,326.78
22,699,326.78
22,699,326.78
22,699,326.78
22,152,643.98
Diluted Average Shares
22,699,326.78
22,699,326.78
22,699,326.78
22,699,326.78
22,152,643.98
Rent Expense Supplemental
2,423,393.00
2,869,794.00
2,216,073.00
3,335,603.00
1,702,882.00
Total Expenses
3,129,796,475.00
3,759,617,444.00
4,986,949,833.00
3,803,152,331.00
3,760,427,302.00
Net Income from Continuing & Discontinued Operation
-242,411,509.00
1,082,668,010.00
1,994,917,035.00
-650,359,568.00
-136,786,109.00
Normalized Income
-273,895,485.16
1,172,958,657.14
2,011,212,219.36
-570,207,562.04
-129,853,253.82
Interest Income
62,756,057.00
53,910,093.00
31,454,824.00
28,875,239.00
46,475,819.00
Interest Expense
590,533,496.00
638,052,888.00
705,424,781.00
743,911,025.00
750,187,460.00
Net Interest Income
-527,777,439.00
-584,142,795.00
-673,969,957.00
-715,035,786.00
-703,711,641.00
EBIT
523,411,105.00
1,862,862,855.00
3,030,117,106.00
286,284,391.00
957,199,701.00
EBITDA
562,002,180.00
1,907,700,025.00
3,075,827,952.00
340,496,660.00
1,014,447,135.00
Reconciled Cost of Revenue
2,026,310,144.00
2,709,044,011.00
3,795,661,728.00
2,826,930,295.00
2,755,057,908.00
Reconciled Depreciation
38,591,075.00
44,837,170.00
45,710,846.00
54,212,269.00
57,247,434.00
Net Income from Continuing Operation Net Minority Interest
-242,411,509.00
1,082,668,010.00
1,994,917,035.00
-650,359,568.00
-136,786,109.00
Total Unusual Items Excluding Goodwill
40,364,072.00
-94,965,309.00
-16,695,807.00
-102,758,982.00
-7,966,851.00
Total Unusual Items
40,364,072.00
-94,965,309.00
-16,695,807.00
-102,758,982.00
-7,966,851.00
Normalized EBITDA
521,638,108.00
2,002,665,334.00
3,092,523,759.00
443,255,642.00
1,022,413,986.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,880,095.84
-4,674,661.86
-400,622.64
-22,606,976.04
-1,033,995.82
12/31/2020 - 11/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GPRA.JK PT Perdana Gapuraprima Tbk
86.00
0.00%
BSDE.JK PT Bumi Serpong Damai Tbk
935.00
0.00%
CITY.JK PT Natura City Developments Tbk
108.00
0.00%
BKSL.JK PT Sentul City Tbk
60.00
0.00%
CTRA.JK PT Ciputra Development Tbk
935.00
-1.06%
ASRI.JK PT Alam Sutera Realty Tbk
137.00
-2.14%
SMRA.JK PT Summarecon Agung Tbk
464.00
+0.43%
MDLN.JK PT Modernland Realty Tbk
52.00
0.00%
KSIX.JK Kentanix Supra International Tb
300.00
-6.25%
LPCK.JK PT Lippo Cikarang Tbk
515.00
+0.98%