1,480.00
0.00
(0.00%)
At close: January 7 at 4:28:46 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
436,727.00
288,504.73
391,052.40
352,883.22
187,445.45
Cost of Revenue
234,013.81
161,043.55
175,283.65
164,390.28
144,580.10
Gross Profit
202,713.20
127,461.18
215,768.75
188,492.94
42,865.35
Operating Expense
25,557.74
21,340.12
23,326.89
18,920.34
16,625.74
Operating Income
177,155.45
106,121.07
192,441.86
169,572.60
26,239.61
Net Non Operating Interest Income Expense
-15,509.36
-8,320.68
-6,795.49
-9,650.96
-16,031.95
Other Income Expense
-4,063.88
-2,333.94
-982.63
-27,796.08
-10,933.06
Pretax Income
157,582.22
95,466.45
184,663.75
132,125.57
-725.31
Tax Provision
66,903.98
37,502.29
62,933.01
68,557.99
7,141.00
Net Income Common Stockholders
73,146.22
47,222.84
100,925.05
48,205.09
-8,835.28
Diluted NI Available to Com Stockholders
73,146.22
47,222.84
100,925.05
48,205.09
-8,835.28
Basic EPS
0.06
0.04
0.08
0.04
-0.01
Diluted EPS
0.06
0.04
0.08
0.04
-0.01
Basic Average Shares
1,275,697.81
1,274,687.48
1,271,652.57
1,195,136.00
1,065,829.74
Diluted Average Shares
1,285,142.09
1,283,587.48
1,283,299.15
1,285,416.31
1,065,829.74
Total Operating Income as Reported
175,540.94
105,007.19
190,466.68
168,279.42
25,182.49
Total Expenses
259,571.55
182,383.66
198,610.54
183,310.62
161,205.84
Interest Income
193.82
361.42
92.05
1.38
1.51
Interest Expense
8,402.85
4,608.32
1,460.71
5,788.60
11,489.64
Net Interest Income
-15,509.36
-8,320.68
-6,795.49
-9,650.96
-16,031.95
Net Income from Continuing & Discontinued Operation
73,146.22
47,222.84
100,925.05
48,205.09
-8,835.28
Normalized Income
76,600.51
48,639.93
101,572.80
71,831.75
457.82
EBIT
165,985.07
100,074.77
186,124.45
137,914.16
10,764.33
EBITDA
207,076.78
131,363.92
214,930.13
164,548.23
36,235.12
Reconciled Cost of Revenue
193,390.98
130,256.66
146,983.04
138,215.81
119,553.82
Reconciled Depreciation
41,091.71
31,289.15
28,805.67
26,634.06
25,470.79
Net Income from Continuing Operation Net Minority Interest
73,146.22
47,222.84
100,925.05
48,205.09
-8,835.28
Total Unusual Items Excluding Goodwill
-4,063.88
-2,333.94
-982.63
-27,796.08
-10,933.06
Total Unusual Items
-4,063.88
-2,333.94
-982.63
-27,796.08
-10,933.06
Normalized EBITDA
211,140.65
133,697.85
215,912.75
192,344.30
47,168.18
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-609.58
-916.84
-334.88
-4,169.41
-1,639.96
12/31/2020 - 2/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WPMLF Western Pacific Minerals Ltd.
0.0001
0.00%
6JX.SG POWR Lithium Corp
0.0350
+11.46%
SKA.L Shuka Minerals Plc
5.25
0.00%
V690.SG Neotech Metals Corp
0.0630
-2.33%
PGR.CN Planet Green Metals Inc.
0.0750
0.00%
FMN.V Fidelity Minerals Corp.
0.0400
0.00%
SRN.AX Surefire Resources NL
0.0030
0.00%
WOLV Wolverine Resources Corp.
0.0230
0.00%
EBM.F Eurobattery Minerals AB
0.0020
0.00%
XVALO.MC Vale S.A.
8.78
-2.00%