14.10
+0.40
+(2.89%)
At close: April 17 at 3:43:13 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
162,600
162,600
175,500
181,700
149,100
Cost of Revenue
104,900
104,900
121,400
137,300
104,700
Gross Profit
57,700
57,700
54,100
44,400
44,400
Operating Expense
48,400
48,400
46,500
40,900
38,700
Operating Income
9,300
9,300
7,600
3,500
5,700
Net Non Operating Interest Income Expense
-600
-600
-300
-100
200
Pretax Income
10,300
10,300
11,300
3,800
6,400
Tax Provision
1,800
1,800
1,500
700
1,100
Net Income Common Stockholders
8,500
8,500
9,700
5,200
2,400
Diluted NI Available to Com Stockholders
8,500
8,500
9,700
5,200
2,400
Basic EPS
1.43
1.37
1.56
0.83
0.38
Diluted EPS
1.42
1.36
1.56
0.83
0.38
Basic Average Shares
6,232.38
6,210.92
6,250.37
6,239.74
6,234.29
Diluted Average Shares
6,250.89
6,250
6,250.37
6,244.74
6,239.42
Total Operating Income as Reported
9,300
9,300
7,500
3,500
5,800
Rent Expense Supplemental
--
--
1,600
1,600
1,500
Total Expenses
153,300
153,300
167,900
178,200
143,400
Net Income from Continuing & Discontinued Operation
8,500
8,500
9,700
5,200
2,400
Normalized Income
8,500
8,500
9,700
3,200
5,217.19
Interest Income
400
400
500
500
800
Interest Expense
1,000
1,000
800
400
400
Net Interest Income
-600
-600
-300
-100
200
EBIT
11,300
11,300
12,100
4,200
6,800
EBITDA
17,900
17,900
17,800
10,400
13,100
Reconciled Cost of Revenue
104,900
104,900
121,400
137,300
104,700
Reconciled Depreciation
6,600
6,600
5,700
6,200
6,300
Net Income from Continuing Operation Net Minority Interest
8,500
8,500
9,700
3,200
5,300
Total Unusual Items Excluding Goodwill
--
--
--
--
100
Total Unusual Items
--
--
--
--
100
Normalized EBITDA
17,900
17,900
17,800
10,400
13,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
17.19
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade