Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.12
+0.24
+(3.53%)
As of 5:20:04 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
376,658
376,658
280,678
259,171
213,243
Cost of Revenue
262,755
262,755
254,333
193,696
82,093
Gross Profit
113,903
113,903
26,345
65,475
131,150
Operating Expense
445,283
445,283
281,485
148,057
107,239
Operating Income
-331,380
-331,380
-255,140
-82,582
23,911
Net Non Operating Interest Income Expense
25,181
25,181
8,222
454
-296
Other Income Expense
416,344
416,344
192,353
-439,174
-38,798
Pretax Income
110,145
110,145
-54,565
-521,302
-15,183
Tax Provision
744
744
-5,093
-11,749
254
Net Income Common Stockholders
109,401
109,401
-49,472
-509,553
-15,437
Diluted NI Available to Com Stockholders
109,401
109,401
-49,472
-509,553
-15,437
Basic EPS
0.40
0.40
-0.28
-3.65
-0.17
Diluted EPS
0.34
0.34
-0.28
-3.65
-0.17
Basic Average Shares
275,980.01
275,980.01
175,026.05
139,433.90
93,452.76
Diluted Average Shares
318,925.96
318,925.96
175,026.05
139,433.90
93,452.76
Total Operating Income as Reported
153,590
153,590
-63,047
-512,701
-29,870
Total Expenses
708,038
708,038
535,818
341,753
189,332
Net Income from Continuing & Discontinued Operation
109,401
109,401
-49,472
-509,553
-15,437
Normalized Income
-303,273.54
-303,273.54
-223,635.38
-80,334.69
14,621.48
Interest Income
27,166
27,166
8,222
454
--
Interest Expense
1,985
1,985
--
--
296
Net Interest Income
25,181
25,181
8,222
454
-296
EBIT
112,130
112,130
-255,140
-82,582
-14,887
EBITDA
324,183
324,183
-2,786
25,368
11,437
Reconciled Cost of Revenue
262,755
262,755
254,333
193,696
82,093
Reconciled Depreciation
212,053
212,053
252,354
107,950
26,324
Net Income from Continuing Operation Net Minority Interest
109,401
109,401
-49,472
-509,553
-15,437
Total Unusual Items Excluding Goodwill
415,481
415,481
192,093
-439,115
-41,176
Total Unusual Items
415,481
415,481
192,093
-439,115
-41,176
Normalized EBITDA
-91,298
-91,298
-194,879
464,483
52,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,806.46
2,806.46
17,929.62
-9,896.69
-11,117.52
12/31/2021 - 4/16/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VOLLF.BO Voltaire Leasing & Finance Limited
11.74
+0.26%
GBMO.MX Corporativo GBM, S.A.B. de C.V.
9.99
0.00%
MS.SN Morgan Stanley
113.21
-7.16%
MQGPD.AX Macquarie Group Limited
103.00
+0.05%
0R3G.IL The Goldman Sachs Group, Inc.
541.00
+1.69%
O4B.DE OVB Holding AG
21.60
0.00%
6AX.F DMG Blockchain Solutions Inc.
0.1610
+8.05%
FUEVFVND01.BK VFMVN Diamond ETF
43.75
-1.13%
6FHA.F Futu Holdings Limited
99.50
+2.05%
E1VFVN3001.BK VFMVN30 ETF Fund
32.00
-0.78%