0.7600
+0.0050
+(0.66%)
As of 8:08:10 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,316,000.0000
10,316,000.0000
10,347,000.0000
10,321,000.0000
8,973,000.0000
Cost of Revenue
2,927,000.0000
2,927,000.0000
3,094,000.0000
2,950,000.0000
2,492,000.0000
Gross Profit
7,389,000.0000
7,389,000.0000
7,253,000.0000
7,371,000.0000
6,481,000.0000
Operating Expense
646,000.0000
646,000.0000
639,000.0000
563,000.0000
510,000.0000
Operating Income
6,743,000.0000
6,743,000.0000
6,614,000.0000
6,808,000.0000
5,971,000.0000
Net Non Operating Interest Income Expense
-621,000.0000
-621,000.0000
-449,000.0000
-414,000.0000
-111,000.0000
Pretax Income
6,168,000.0000
6,168,000.0000
5,850,000.0000
6,888,000.0000
-863,000.0000
Tax Provision
1,572,000.0000
1,572,000.0000
1,453,000.0000
2,083,000.0000
1,193,000.0000
Net Income Common Stockholders
3,970,000.0000
3,970,000.0000
3,836,000.0000
3,868,000.0000
-2,571,000.0000
Diluted NI Available to Com Stockholders
3,970,000.0000
3,970,000.0000
3,836,000.0000
3,868,000.0000
-2,571,000.0000
Basic EPS
0.88
--
0.85
0.86
-0.57
Diluted EPS
0.88
--
0.85
0.86
-0.57
Basic Average Shares
4,499,260.6700
--
4,499,260.6700
4,498,743.1580
4,497,730.5130
Diluted Average Shares
4,499,260.6700
--
4,499,260.6700
4,498,802.7340
4,497,730.5130
Total Expenses
3,573,000.0000
3,573,000.0000
3,733,000.0000
3,513,000.0000
3,002,000.0000
Net Income from Continuing & Discontinued Operation
3,970,000.0000
3,970,000.0000
3,836,000.0000
3,868,000.0000
-2,571,000.0000
Normalized Income
3,970,000.0000
3,970,000.0000
3,836,000.0000
3,868,000.0000
-2,571,835.0000
Interest Income
71,000.0000
71,000.0000
63,000.0000
73,000.0000
63,000.0000
Interest Expense
609,000.0000
609,000.0000
439,000.0000
426,000.0000
122,000.0000
Net Interest Income
-621,000.0000
-621,000.0000
-449,000.0000
-414,000.0000
-111,000.0000
EBIT
6,777,000.0000
6,777,000.0000
6,289,000.0000
7,314,000.0000
-741,000.0000
EBITDA
6,865,000.0000
6,865,000.0000
6,367,000.0000
7,375,000.0000
-693,000.0000
Reconciled Cost of Revenue
2,927,000.0000
2,927,000.0000
3,094,000.0000
2,950,000.0000
2,492,000.0000
Reconciled Depreciation
88,000.0000
88,000.0000
78,000.0000
61,000.0000
48,000.0000
Net Income from Continuing Operation Net Minority Interest
3,970,000.0000
3,970,000.0000
3,836,000.0000
3,868,000.0000
-2,571,000.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
1,000.0000
Total Unusual Items
--
--
--
--
1,000.0000
Normalized EBITDA
6,865,000.0000
6,865,000.0000
6,367,000.0000
7,375,000.0000
-694,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
--
165.0000
12/31/2020 - 11/28/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade