25.52
+0.42
+(1.67%)
At close: 11:18:17 AM EDT
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
9,841,656,000
9,553,556,000
9,116,822,000
8,715,955,000
8,603,909,000
Cost of Revenue
6,197,644,000
6,007,745,000
5,778,894,000
5,601,694,000
5,591,891,000
Gross Profit
3,644,012,000
3,545,811,000
3,337,929,000
3,114,262,000
3,012,018,000
Operating Expense
3,412,207,000
3,294,984,000
3,128,140,000
2,939,945,000
2,861,425,000
Operating Income
231,805,000
250,827,000
209,789,000
174,317,000
150,593,000
Net Non Operating Interest Income Expense
-35,241,000
-33,496,000
-31,022,000
-30,922,000
-28,723,000
Pretax Income
163,125,000
181,470,000
168,347,000
122,823,000
53,219,000
Tax Provision
81,954,000
76,607,000
83,976,000
64,840,000
90,992,000
Net Income Common Stockholders
26,862,000
44,692,000
21,381,000
6,504,000
-71,024,000
Diluted NI Available to Com Stockholders
26,862,000
44,692,000
21,381,000
6,504,000
-71,024,000
Basic EPS
31.39
52.25
25.11
7.69
-84.06
Diluted EPS
31.36
52.21
25.07
7.65
-84.06
Basic Average Shares
855,900.41
855,349.28
851,630.96
846,082
844,964
Diluted Average Shares
856,901.39
856,004.60
852,852.01
850,196.08
844,964
Total Operating Income as Reported
231,799,000
250,822,000
209,783,000
174,312,000
150,586,000
Rent Expense Supplemental
393,413,000
436,161,000
425,879,000
398,783,000
384,603,000
Total Expenses
9,609,851,000
9,302,729,000
8,907,034,000
8,541,639,000
8,453,316,000
Net Income from Continuing & Discontinued Operation
26,862,000
44,692,000
21,381,000
6,504,000
-71,024,000
Normalized Income
66,609,840
87,313,696
48,070,536
40,111,680
-11,971,213
Interest Income
5,660,000
5,570,000
4,728,000
3,662,000
3,579,000
Interest Expense
40,901,000
39,066,000
35,750,000
34,584,000
32,302,000
Net Interest Income
-35,241,000
-33,496,000
-31,022,000
-30,922,000
-28,723,000
EBIT
204,026,000
220,536,000
204,097,000
157,407,000
85,521,000
EBITDA
556,510,000
565,469,000
541,369,000
478,432,000
396,172,000
Reconciled Cost of Revenue
6,197,644,000
6,007,745,000
5,778,894,000
5,601,694,000
5,591,891,000
Reconciled Depreciation
352,484,000
344,933,000
337,272,000
321,025,000
310,651,000
Net Income from Continuing Operation Net Minority Interest
26,862,000
44,692,000
21,381,000
6,504,000
-71,024,000
Total Unusual Items Excluding Goodwill
-51,755,000
-55,497,000
-34,752,000
-43,760,000
-85,115,000
Total Unusual Items
-51,755,000
-55,497,000
-34,752,000
-43,760,000
-85,115,000
Normalized EBITDA
608,265,000
620,966,000
576,121,000
522,192,000
481,287,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,007,160
-12,875,304
-8,062,464
-10,152,320
-26,062,213
2/28/2021 - 7/31/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade