1,550.00
0.00
(0.00%)
At close: January 21 at 10:43:00 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
890,578.00
890,578.00
899,284.00
598,840.00
464,961.00
Cost of Revenue
381,897.00
381,897.00
365,199.00
271,166.00
222,421.00
Gross Profit
508,681.00
508,681.00
534,085.00
327,674.00
242,540.00
Operating Expense
468,628.00
468,628.00
418,084.00
309,164.00
218,928.00
Operating Income
40,053.00
40,053.00
116,001.00
18,510.00
23,612.00
Net Non Operating Interest Income Expense
-65,994.00
-65,994.00
-55,351.00
-37,835.00
-33,723.00
Pretax Income
7,218.00
7,218.00
120,817.00
76,981.00
32,629.00
Tax Provision
8,359.00
8,359.00
32,656.00
26,262.00
9,083.00
Net Income Common Stockholders
-1,843.00
-1,843.00
48,366.00
29,147.00
23,095.00
Diluted NI Available to Com Stockholders
-1,843.00
-1,843.00
48,366.00
29,147.00
23,095.00
Basic EPS
-0.16
--
4.08
2.51
1.11
Diluted EPS
-0.16
--
4.08
2.51
1.11
Basic Average Shares
11,841.00
--
11,841.00
11,596.00
20,801.63
Diluted Average Shares
11,841.00
--
11,841.00
11,596.00
20,875.55
Total Operating Income as Reported
32,202.00
32,202.00
134,014.00
85,445.00
50,078.00
Rent Expense Supplemental
21,110.00
21,110.00
22,786.00
20,342.00
22,126.00
Total Expenses
850,525.00
850,525.00
783,283.00
580,330.00
441,349.00
Net Income from Continuing & Discontinued Operation
-1,843.00
-1,843.00
48,366.00
29,147.00
23,095.00
Normalized Income
-1,980.24
-1,980.24
28,538.59
28,948.72
22,536.00
Interest Income
3,105.00
3,105.00
4,942.00
4,987.00
3,536.00
Interest Expense
56,936.00
56,936.00
46,704.00
30,850.00
36,802.00
Net Interest Income
-65,994.00
-65,994.00
-55,351.00
-37,835.00
-33,723.00
EBIT
64,154.00
64,154.00
167,521.00
107,831.00
69,431.00
EBITDA
172,879.00
172,879.00
258,599.00
185,289.00
152,691.00
Reconciled Cost of Revenue
381,897.00
381,897.00
365,199.00
271,166.00
222,421.00
Reconciled Depreciation
108,725.00
108,725.00
91,078.00
77,458.00
83,260.00
Net Income from Continuing Operation Net Minority Interest
-1,843.00
-1,843.00
48,366.00
29,240.00
22,536.00
Total Unusual Items Excluding Goodwill
188.00
188.00
27,172.00
442.00
--
Total Unusual Items
188.00
188.00
27,172.00
442.00
--
Normalized EBITDA
172,691.00
172,691.00
231,427.00
184,847.00
152,691.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
50.76
50.76
7,344.59
150.72
--
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade