19.69
+0.02
+(0.13%)
As of 12:15:24 PM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
17,619,000.00
17,619,000.00
16,507,000.00
15,471,000.00
8,785,000.00
Cost of Revenue
15,406,000.00
15,406,000.00
14,541,000.00
13,746,000.00
7,400,000.00
Gross Profit
2,213,000.00
2,213,000.00
1,966,000.00
1,725,000.00
1,385,000.00
Operating Expense
1,717,000.00
1,717,000.00
1,676,000.00
1,600,000.00
951,000.00
Operating Income
496,000.00
496,000.00
290,000.00
125,000.00
434,000.00
Net Non Operating Interest Income Expense
-262,000.00
-262,000.00
-129,000.00
-65,000.00
-65,000.00
Pretax Income
-254,000.00
-254,000.00
-182,000.00
-181,000.00
232,000.00
Tax Provision
6,000.00
6,000.00
34,000.00
27,000.00
63,000.00
Net Income Common Stockholders
-309,000.00
-309,000.00
-132,000.00
-581,000.00
247,000.00
Diluted NI Available to Com Stockholders
-309,000.00
-309,000.00
-132,000.00
-581,000.00
247,000.00
Basic EPS
-0.81
--
-0.35
-1.56
0.94
Diluted EPS
-0.81
--
-0.35
-1.56
0.94
Basic Average Shares
383,027.55
--
375,523.16
372,724.67
262,142.38
Diluted Average Shares
384,624.83
--
377,849.79
374,406.27
263,598.33
Total Operating Income as Reported
--
--
--
--
300,000.00
Total Expenses
17,123,000.00
17,123,000.00
16,217,000.00
15,346,000.00
8,351,000.00
Net Income from Continuing & Discontinued Operation
-309,000.00
-309,000.00
-132,000.00
-581,000.00
247,000.00
Normalized Income
44,360.00
44,360.00
122,390.00
-394,500.00
339,797.41
Interest Income
27,000.00
27,000.00
10,000.00
20,000.00
4,000.00
Interest Expense
211,000.00
211,000.00
88,000.00
59,000.00
49,000.00
Net Interest Income
-262,000.00
-262,000.00
-129,000.00
-65,000.00
-65,000.00
EBIT
-43,000.00
-43,000.00
-94,000.00
-122,000.00
281,000.00
EBITDA
793,000.00
793,000.00
792,000.00
754,000.00
672,000.00
Reconciled Cost of Revenue
15,406,000.00
15,406,000.00
14,541,000.00
13,746,000.00
7,400,000.00
Reconciled Depreciation
836,000.00
836,000.00
886,000.00
876,000.00
391,000.00
Net Income from Continuing Operation Net Minority Interest
-307,000.00
-307,000.00
-128,000.00
-576,000.00
240,000.00
Total Unusual Items Excluding Goodwill
-488,000.00
-488,000.00
-343,000.00
-242,000.00
-137,000.00
Total Unusual Items
-488,000.00
-488,000.00
-343,000.00
-242,000.00
-137,000.00
Normalized EBITDA
1,281,000.00
1,281,000.00
1,135,000.00
996,000.00
809,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-136,640.00
-136,640.00
-92,610.00
-60,500.00
-37,202.59
3/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade