Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.35
0.00
(0.00%)
At close: March 13 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,133,563
6,436,803
6,040,619
4,653,415
3,329,494
Cost of Revenue
5,131,726
5,315,016
4,997,746
3,819,232
2,782,168
Gross Profit
1,001,837
1,121,787
1,042,873
834,183
547,326
Operating Expense
900,503
915,263
811,018
612,609
461,663
Operating Income
101,334
206,524
231,855
221,574
85,663
Net Non Operating Interest Income Expense
-150,245
-146,907
-96,387
-63,946
-61,312
Other Income Expense
22,900
24,748
-11,584
63,592
-25,556
Pretax Income
-26,011
84,365
123,884
221,220
-1,205
Tax Provision
25,001
30,584
32,824
54,021
5,418
Net Income Common Stockholders
-50,473
50,490
85,436
164,207
-7,455
Diluted NI Available to Com Stockholders
-50,473
50,490
85,436
164,207
-7,455
Basic EPS
-2.15
2.14
3.28
5.98
-0.27
Diluted EPS
-2.15
2.06
3.03
5.60
-0.27
Basic Average Shares
23,430.68
23,561.24
26,050.21
27,474.11
27,313.14
Diluted Average Shares
23,649.12
24,450.68
28,233.88
29,305.29
27,313.14
Total Operating Income as Reported
121,172
223,640
254,551
270,068
70,212
Rent Expense Supplemental
5,257
5,152
2,745
811
2,006
Total Expenses
6,032,229
6,230,279
5,808,764
4,431,841
3,243,831
Net Income from Continuing & Discontinued Operation
-50,473
50,490
85,436
164,207
-7,455
Normalized Income
-58,882.90
42,901.42
105,561.04
122,695.04
16,403.10
Interest Income
3,517
3,346
4,144
810
808
Interest Expense
71,895
73,930
59,153
44,962
38,389
Net Interest Income
-150,245
-146,907
-96,387
-63,946
-61,312
EBIT
45,884
158,295
183,037
266,182
37,184
EBITDA
106,983
217,297
235,044
309,874
79,315
Reconciled Cost of Revenue
5,131,726
5,315,016
4,997,746
3,819,232
2,782,168
Reconciled Depreciation
61,099
59,002
52,007
43,692
42,131
Net Income from Continuing Operation Net Minority Interest
-50,473
50,490
85,436
164,207
-7,455
Total Unusual Items Excluding Goodwill
9,894
11,913
-27,381
54,910
-32,460
Total Unusual Items
9,894
11,913
-27,381
54,910
-32,460
Normalized EBITDA
97,089
205,384
262,425
254,964
111,775
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,484.10
4,324.42
-7,255.97
13,398.04
-8,601.90
12/31/2020 - 5/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade