0.0828
-0.0016
(-1.90%)
At close: 5:29:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,507.0000
43,012.0000
69,362.0000
71,731.0000
70,552.0000
Cost of Revenue
15,808.0000
15,973.0000
26,460.0000
33,149.0000
32,397.0000
Gross Profit
20,697.0000
27,038.0000
42,901.0000
38,581.0000
38,155.0000
Operating Expense
177,574.0000
174,019.0000
103,825.0000
95,383.0000
141,586.0000
Operating Income
-156,877.0000
-146,981.0000
-60,924.0000
-56,802.0000
-103,431.0000
Net Non Operating Interest Income Expense
-6,654.0000
-5,063.0000
-6,355.0000
-1,960.0000
-1,935.0000
Pretax Income
-228,424.0000
-83,995.0000
-30,987.0000
-40,506.0000
-128,342.0000
Tax Provision
214.0000
244.0000
-84.0000
-283.0000
-74.0000
Net Income Common Stockholders
-228,637.0000
-84,238.0000
-24,744.0000
-33,557.0000
-121,158.0000
Diluted NI Available to Com Stockholders
-228,637.0000
-84,238.0000
-24,744.0000
-33,557.0000
-121,158.0000
Basic EPS
-0.21
-0.23
-0.18
-0.23
-0.66
Diluted EPS
-0.21
-0.23
-0.18
-0.23
-0.66
Basic Average Shares
358,265.2910
310,779.0690
246,855.4020
229,455.1800
182,215.4730
Diluted Average Shares
377,339.5280
329,853.3060
247,002.5440
258,068.4250
213,153.8170
Total Operating Income as Reported
-211,165.0000
-68,326.0000
-47,219.0000
-57,143.0000
-103,431.0000
Rent Expense Supplemental
--
--
--
--
1,624.0000
Total Expenses
193,382.0000
189,992.0000
130,285.0000
128,532.0000
173,983.0000
Net Income from Continuing & Discontinued Operation
-228,637.0000
-84,238.0000
-24,744.0000
-33,557.0000
-121,158.0000
Normalized Income
-187,234.6640
-151,665.2740
-23,834.4723
-33,110.1440
-120,908.1441
Interest Income
11,100.0000
699.0000
--
--
--
Interest Expense
--
4,632.0000
5,912.0000
1,722.0000
195.0000
Net Interest Income
-6,654.0000
-5,063.0000
-6,355.0000
-1,960.0000
-1,935.0000
EBIT
-89,259.0000
-79,363.0000
-25,075.0000
-38,784.0000
-128,147.0000
EBITDA
-80,478.0000
-64,861.0000
-10,840.0000
-24,864.0000
-90,041.0000
Reconciled Cost of Revenue
15,808.0000
15,973.0000
26,460.0000
33,149.0000
32,397.0000
Reconciled Depreciation
8,781.0000
14,502.0000
14,235.0000
13,920.0000
38,106.0000
Net Income from Continuing Operation Net Minority Interest
-228,637.0000
-84,238.0000
-24,744.0000
-33,557.0000
-121,158.0000
Total Unusual Items Excluding Goodwill
-52,144.0000
84,921.0000
-912.0000
-450.0000
-250.0000
Total Unusual Items
-52,144.0000
84,921.0000
-912.0000
-450.0000
-250.0000
Normalized EBITDA
-28,334.0000
-149,782.0000
-9,928.0000
-24,414.0000
-89,791.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-10,741.6640
17,493.7260
-2.4723
-3.1440
-0.1441
12/31/2020 - 3/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZWIPE.ST Zwipe AS
0.0365
+2.82%
ZWIPE.OL Zwipe AS
0.0424
-1.40%
CYB1.ST Cyber Security 1 AB (publ)
0.0080
+2.56%
0OK.HA Okta Inc
90.79
-0.47%
BINERO.ST Binero Group AB (publ)
2.6800
-16.25%
42T.F Cloud Technologies S.A.
8.74
-0.46%
CPW.MU Check Point Software Technologies Ltd
208.60
-0.05%
260A.T ALT INC
569.00
-2.40%
PKLB.F Perk Labs Inc.
0.0025
0.00%
ADYE.VI Adyen N.V.
1,575.40
+0.77%