As of 8:10:41 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,618,075.00
5,618,075.00
5,872,187.00
5,790,594.00
4,571,806.00
Cost of Revenue
3,479,613.00
3,479,613.00
3,553,430.00
3,399,212.00
2,655,270.00
Gross Profit
2,138,462.00
2,138,462.00
2,318,757.00
2,391,382.00
1,916,536.00
Operating Expense
938,565.00
938,565.00
1,031,861.00
880,541.00
773,463.00
Operating Income
1,199,897.00
1,199,897.00
1,286,896.00
1,510,841.00
1,143,073.00
Net Non Operating Interest Income Expense
4,135.00
4,135.00
-23,232.00
-30,833.00
-35,515.00
Pretax Income
1,510,699.00
1,510,699.00
1,402,883.00
1,657,856.00
1,223,541.00
Tax Provision
350,758.00
350,758.00
328,669.00
291,797.00
316,567.00
Net Income Common Stockholders
1,164,884.00
1,164,884.00
1,073,716.00
1,369,450.00
909,800.00
Diluted NI Available to Com Stockholders
1,164,884.00
1,164,884.00
1,073,716.00
1,369,450.00
909,800.00
Basic EPS
5.70
--
5.28
6.75
4.50
Diluted EPS
5.70
--
5.28
6.75
4.50
Basic Average Shares
204,201.02
--
203,414.67
202,793.48
202,215.27
Diluted Average Shares
204,201.02
--
203,414.67
202,793.48
202,215.27
Total Expenses
4,418,178.00
4,418,178.00
4,585,291.00
4,279,753.00
3,428,733.00
Net Income from Continuing & Discontinued Operation
1,164,884.00
1,164,884.00
1,073,716.00
1,369,450.00
909,800.00
Normalized Income
1,018,249.75
1,018,249.75
1,042,665.25
1,298,884.46
881,488.30
Interest Income
108,530.00
108,530.00
31,498.00
20,260.00
14,854.00
Interest Expense
104,395.00
104,395.00
54,730.00
51,093.00
50,369.00
Net Interest Income
4,135.00
4,135.00
-23,232.00
-30,833.00
-35,515.00
EBIT
1,615,094.00
1,615,094.00
1,457,613.00
1,708,949.00
1,273,910.00
EBITDA
1,700,380.00
1,700,380.00
1,546,390.00
1,789,601.00
1,351,393.00
Reconciled Cost of Revenue
3,479,613.00
3,479,613.00
3,553,430.00
3,399,212.00
2,655,270.00
Reconciled Depreciation
85,286.00
85,286.00
88,777.00
58,143.00
70,813.00
Net Income from Continuing Operation Net Minority Interest
1,164,884.00
1,164,884.00
1,073,716.00
1,369,450.00
909,800.00
Total Unusual Items Excluding Goodwill
195,252.00
195,252.00
41,401.00
86,626.00
38,970.00
Total Unusual Items
195,252.00
195,252.00
41,401.00
86,626.00
38,970.00
Normalized EBITDA
1,505,128.00
1,505,128.00
1,504,989.00
1,702,975.00
1,312,423.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
48,617.75
48,617.75
10,350.25
16,060.46
10,658.30
12/31/2020 - 3/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4479.T Makuake, Inc.
457.00
+0.22%
T1I.SG Tamburi Investment Partners SpA
8.31
+0.36%
MIFT.TA Millennium Food Tech Limited Partnership
204.00
+6.86%
LMS.L LMS Capital Ord
17.10
+0.59%
VONHF Vontobel Holding AG
62.79
0.00%
ZFS.F Fiera Capital Corporation
6.00
0.00%
BIMT.TA Bio Meat Foodtech - Limited Partnership
22.00
+1.38%
KB9.F KBC Ancora SA
51.70
+2.78%
600120.SS ZHEJIANG ORIENT
4.3500
-0.91%
1IV.SG St James's Place PLC
10.05
-0.79%