0.5200
-0.0150
(-2.80%)
At close: 4:10:17 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
313,240.0000
313,240.0000
258,298.0000
202,927.0000
202,544.0000
Cost of Revenue
122,741.0000
122,741.0000
91,693.0000
62,370.0000
62,674.0000
Gross Profit
190,499.0000
190,499.0000
166,605.0000
140,557.0000
139,870.0000
Operating Expense
156,017.0000
156,017.0000
154,738.0000
115,103.0000
127,689.0000
Operating Income
34,482.0000
34,482.0000
11,867.0000
25,454.0000
12,181.0000
Net Non Operating Interest Income Expense
-2,204.0000
-2,204.0000
-3,042.0000
-640.0000
-1,356.0000
Other Income Expense
4,130.0000
4,130.0000
532.0000
1,531.0000
-6,641.0000
Pretax Income
36,408.0000
36,408.0000
9,357.0000
26,345.0000
4,184.0000
Tax Provision
6,714.0000
6,714.0000
2,242.0000
5,736.0000
1,673.0000
Net Income Common Stockholders
26,082.0000
26,082.0000
2,849.0000
16,807.0000
-540.0000
Basic EPS
0.04
0.04
0.00
0.03
-0.00
Diluted EPS
0.04
0.04
0.00
0.03
-0.00
Basic Average Shares
585,916.1250
585,916.1250
582,818.2510
581,223.5390
579,663.0850
Diluted Average Shares
618,056.8720
618,056.8720
633,111.1110
600,250.0000
579,663.0850
Net Income from Continuing & Discontinued Operation
26,082.0000
26,082.0000
2,849.0000
16,807.0000
-540.0000
Normalized Income
29,778.0058
29,778.0058
9,658.5155
19,411.3390
6,496.5523
Interest Income
762.0000
--
--
421.0000
544.0000
Interest Expense
2,204.0000
2,204.0000
3,042.0000
1,061.0000
1,900.0000
Net Interest Income
-2,204.0000
-2,204.0000
-3,042.0000
-640.0000
-1,356.0000
EBIT
38,612.0000
38,612.0000
12,399.0000
27,406.0000
6,084.0000
EBITDA
47,741.0000
47,741.0000
20,304.0000
32,453.0000
12,087.0000
Reconciled Cost of Revenue
122,741.0000
122,741.0000
91,693.0000
62,370.0000
62,674.0000
Reconciled Depreciation
9,129.0000
9,129.0000
7,905.0000
5,047.0000
6,003.0000
Net Income from Continuing Operation Net Minority Interest
29,694.0000
29,694.0000
7,115.0000
20,609.0000
2,511.0000
Total Unusual Items Excluding Goodwill
-103.0000
-103.0000
-3,345.0000
1,531.0000
-6,641.0000
Total Unusual Items
-103.0000
-103.0000
-3,345.0000
1,531.0000
-6,641.0000
Normalized EBITDA
47,844.0000
47,844.0000
23,649.0000
30,922.0000
18,728.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-18.9942
-18.9942
-801.4845
333.3390
-2,655.4477
6/30/2021 - 3/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNYYF Sany Heavy Equipment International Holdings Company Limited
0.6098
0.00%
AMMX AmeraMex International, Inc.
0.1750
-7.89%
GRNH GreenGro Technologies, Inc.
0.0000
0.00%
UGRO urban-gro, Inc.
0.9409
-3.10%
HYFM Hydrofarm Holdings Group, Inc.
0.5757
-2.13%
TWI Titan International, Inc.
7.52
+1.48%
AGFY Agrify Corporation
26.15
-1.95%