15.88
-1.55
(-8.89%)
At close: March 3 at 3:32:23 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,003,146
7,003,146
5,860,168
4,381,310
2,948,037
Cost of Revenue
2,511,843
2,511,843
2,229,887
1,705,614
1,067,258
Gross Profit
4,491,303
4,491,303
3,630,281
2,675,696
1,880,779
Operating Expense
1,546,687
1,546,687
1,373,032
1,148,590
956,040
Operating Income
2,944,616
2,944,616
2,257,249
1,527,106
924,739
Net Non Operating Interest Income Expense
310,998
310,998
152,421
27,556
7,215
Other Income Expense
9,420
9,420
12,356
27,134
6,140
Pretax Income
3,265,034
3,265,034
2,422,026
1,581,796
930,879
Tax Provision
412,980
412,980
334,705
229,350
90,025
Net Income Common Stockholders
2,852,054
2,852,054
2,087,321
1,352,446
840,854
Diluted NI Available to Com Stockholders
2,852,054
2,852,054
2,087,321
1,352,446
840,854
Basic EPS
0.30
--
0.22
0.14
0.09
Diluted EPS
0.29
--
0.22
0.14
0.09
Basic Average Shares
9,589,935.99
--
9,445,770.50
9,357,787.27
9,358,985.72
Diluted Average Shares
9,779,047.27
--
9,683,331.35
9,662,698.11
9,747,559.26
Total Operating Income as Reported
2,944,616
2,944,616
2,257,249
1,527,106
924,739
Total Expenses
4,058,530
4,058,530
3,602,919
2,854,204
2,023,298
Net Income from Continuing & Discontinued Operation
2,852,054
2,852,054
2,087,321
1,352,446
840,854
Normalized Income
2,852,054
2,852,054
2,087,321
1,352,446
840,854
Interest Income
310,998
310,998
152,421
27,556
7,215
Net Interest Income
310,998
310,998
152,421
27,556
7,215
EBIT
2,944,616
2,944,616
2,257,249
1,527,106
924,739
EBITDA
3,006,654
3,006,654
2,327,879
1,589,806
975,073
Reconciled Cost of Revenue
2,511,843
2,511,843
2,229,887
1,705,614
1,067,258
Reconciled Depreciation
62,038
62,038
70,630
62,700
50,334
Net Income from Continuing Operation Net Minority Interest
2,852,054
2,852,054
2,087,321
1,352,446
840,854
Total Unusual Items Excluding Goodwill
--
--
18,699
27,479
--
Total Unusual Items
--
--
18,699
27,479
--
Normalized EBITDA
3,006,654
3,006,654
2,327,879
1,589,806
975,073
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 2/4/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SMCI.NE Super Micro Computer, Inc.
12.03
-12.76%
DRSHF DroneShield Limited
0.4900
+2.08%
LOGI Logitech International S.A.
97.54
-1.42%
HPQ HP Inc.
30.04
-2.69%
SNDK Sandisk Corporation
50.31
+7.39%
NTAP NetApp, Inc.
95.73
-4.09%
IONQ IonQ, Inc.
23.11
-5.94%
DELL Dell Technologies Inc.
95.56
-7.01%
QBTS D-Wave Quantum Inc.
4.9000
-10.58%
RGTI Rigetti Computing, Inc.
7.70
-8.98%