52.50
+0.61
+(1.18%)
As of 12:04:14 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,368,938
7,886,735
6,829,816
9,653,801
5,660,674
Cost of Revenue
4,932,965
6,011,898
5,440,618
5,650,683
3,591,993
Gross Profit
1,435,973
1,874,837
1,389,198
4,003,118
2,068,681
Operating Expense
1,058,276
1,175,529
1,188,585
1,046,837
836,470
Operating Income
377,697
699,308
200,613
2,956,281
1,232,211
Net Non Operating Interest Income Expense
129,118
129,783
60,828
-25,812
-80,436
Pretax Income
563,378
860,797
292,741
3,010,798
1,179,448
Tax Provision
152,822
226,750
88,661
743,459
414,711
Net Income Common Stockholders
410,556
634,047
204,080
2,267,339
764,737
Diluted NI Available to Com Stockholders
410,556
634,047
204,080
2,267,339
764,737
Basic EPS
4.83
7.46
2.40
26.68
9.00
Diluted EPS
4.83
7.46
2.40
26.68
9.00
Basic Average Shares
84,651.45
84,971.60
84,971.60
84,971.60
84,971.60
Diluted Average Shares
84,651.45
84,971.60
84,971.60
84,971.60
84,971.60
Rent Expense Supplemental
--
1,709
1,599
1,292
1,525
Total Expenses
5,991,241
7,187,427
6,629,203
6,697,520
4,428,463
Net Income from Continuing & Discontinued Operation
410,556
634,047
204,080
2,267,339
764,737
Normalized Income
390,649.01
613,925.81
188,420.95
2,209,243.48
748,656.39
Interest Income
--
216,411
147,190
60,239
10,844
Interest Expense
86,458
85,793
84,752
83,783
86,841
Net Interest Income
129,118
129,783
60,828
-25,812
-80,436
EBIT
649,836
946,590
377,493
3,094,581
1,266,289
EBITDA
796,220
1,094,884
531,366
3,236,025
1,406,577
Reconciled Cost of Revenue
4,932,965
6,011,898
5,440,618
5,650,683
3,591,993
Reconciled Depreciation
146,384
148,294
153,873
141,444
140,288
Net Income from Continuing Operation Net Minority Interest
410,556
634,047
204,080
2,267,339
764,737
Total Unusual Items Excluding Goodwill
27,317
27,317
22,462
77,145
24,801
Total Unusual Items
27,317
27,317
22,462
77,145
24,801
Normalized EBITDA
768,903
1,067,567
508,904
3,158,880
1,381,776
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,410.01
7,195.81
6,802.95
19,049.48
8,720.39
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade