40.00
+0.10
+(0.25%)
At close: 4:25:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,789.00
37,279.00
--
--
--
Cost of Revenue
38,930.00
36,924.00
-1,261.00
377.00
--
Gross Profit
-11,141.00
355.00
1,261.00
-377.00
--
Operating Expense
72,624.00
79,987.00
57,372.00
34,028.00
19,618.05
Operating Income
-83,765.00
-79,632.00
-56,111.00
-34,405.00
-19,618.05
Net Non Operating Interest Income Expense
11,826.00
9,864.00
-532.00
3.00
428.57
Pretax Income
-71,958.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Net Income Common Stockholders
-71,959.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Diluted NI Available to Com Stockholders
-71,959.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Basic EPS
-1.21
-1.43
-1.48
-0.96
-0.54
Diluted EPS
-1.21
-1.43
-1.48
-0.96
-0.54
Basic Average Shares
58,190.66
48,657.36
38,291.33
35,868.68
35,791.90
Diluted Average Shares
58,190.66
48,657.36
38,291.33
35,868.68
35,791.90
Total Operating Income as Reported
-83,768.00
-79,634.00
-56,111.00
-34,405.00
-19,618.05
Rent Expense Supplemental
--
662.00
789.00
278.00
--
Total Expenses
111,554.00
116,911.00
56,111.00
34,405.00
19,618.05
Net Income from Continuing & Discontinued Operation
-71,959.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Normalized Income
-71,959.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Interest Income
14,236.00
12,136.00
1,790.00
279.00
838.27
Interest Expense
1,822.00
1,684.00
1,502.00
170.00
409.70
Net Interest Income
11,826.00
9,864.00
-532.00
3.00
428.57
EBIT
-70,136.00
-68,103.00
-55,175.00
-34,240.00
-18,779.77
EBITDA
-45,137.00
-43,199.00
-41,572.00
-32,205.00
-18,409.07
Reconciled Cost of Revenue
38,930.00
36,924.00
-1,261.00
377.00
--
Reconciled Depreciation
24,999.00
24,904.00
13,603.00
2,035.00
370.70
Net Income from Continuing Operation Net Minority Interest
-71,959.00
-69,787.00
-56,677.00
-34,410.00
-19,189.48
Normalized EBITDA
-45,137.00
-43,199.00
-41,572.00
-32,205.00
-18,409.07
12/31/2020 - 6/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade