15.60
0.00
(0.00%)
At close: April 16 at 8:00:12 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
91,280
91,280
17,157
10,287
63,175
Operating Expense
206,229
206,229
174,229
125,441
119,989
Operating Income
-114,949
-114,949
-157,072
-115,154
-56,814
Net Non Operating Interest Income Expense
-30,293
-30,293
790
-13,558
-1,019
Other Income Expense
14
14
-7,341
12
37
Pretax Income
-145,228
-145,228
-163,623
-128,700
-57,796
Tax Provision
3
3
-4
24
--
Net Income Common Stockholders
-145,231
-145,231
-163,619
-128,724
-57,796
Diluted NI Available to Com Stockholders
-145,231
-145,231
-163,619
-128,724
-57,796
Basic EPS
-6.05
-5.12
-6.08
-4.57
-2.11
Diluted EPS
-6.05
-5.12
-6.08
-4.57
-2.11
Basic Average Shares
27,411.50
28,382
26,924
28,165
27,431
Diluted Average Shares
27,411.50
28,382
26,924
28,165
27,431
Total Operating Income as Reported
-114,949
-114,949
-164,411
-115,154
-56,814
Total Expenses
206,229
206,229
174,229
125,441
119,989
Net Income from Continuing & Discontinued Operation
-145,231
-145,231
-163,619
-128,724
-57,796
Normalized Income
-145,231
-145,231
-156,280.18
-128,724
-57,796
Interest Income
19,794
19,794
18,873
7,550
431
Interest Expense
50,087
50,087
18,083
21,108
1,450
Net Interest Income
-30,293
-30,293
790
-13,558
-1,019
EBIT
-95,141
-95,141
-145,540
-107,592
-56,346
EBITDA
-92,744
-92,744
-143,164
-105,257
-54,256
Reconciled Depreciation
2,397
2,397
2,376
2,335
2,090
Net Income from Continuing Operation Net Minority Interest
-145,231
-145,231
-163,619
-128,724
-57,796
Total Unusual Items Excluding Goodwill
--
--
-7,339
--
--
Total Unusual Items
--
--
-7,339
--
--
Normalized EBITDA
-92,744
-92,744
-135,825
-105,257
-54,256
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
--
--
-0.18
--
--
12/31/2021 - 1/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade