Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4,198.10
0.00
(0.00%)
At close: March 14 at 1:42:55 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,127,200
10,127,200
10,012,200
9,645,400
9,356,900
Cost of Revenue
2,574,400
2,574,400
2,561,500
2,569,200
2,682,000
Gross Profit
7,552,800
7,552,800
7,450,700
7,076,200
6,674,900
Operating Expense
2,949,800
2,949,800
3,913,900
4,153,500
3,346,500
Operating Income
4,603,000
4,603,000
3,536,800
2,922,700
3,328,400
Net Non Operating Interest Income Expense
-1,269,300
-1,269,300
-1,269,600
-1,086,900
-830,500
Other Income Expense
291,100
291,100
-737,900
250,200
331,500
Pretax Income
3,624,800
3,624,800
1,529,300
2,086,000
2,829,400
Tax Provision
366,300
366,300
90,800
112,800
261,800
Net Income Common Stockholders
2,255,000
2,255,000
1,483,300
1,765,800
2,567,700
Diluted NI Available to Com Stockholders
2,255,000
2,255,000
1,483,300
1,765,800
2,567,700
Basic EPS
4.83
--
3.18
3.83
5.69
Diluted EPS
4.82
--
3.18
3.82
5.66
Basic Average Shares
467,011
--
466,063
461,519
451,498
Diluted Average Shares
468,120
--
467,162
462,750
453,294
Total Operating Income as Reported
4,516,500
4,516,500
3,125,500
2,738,600
3,132,000
Total Expenses
5,524,200
5,524,200
6,475,400
6,722,700
6,028,500
Net Income from Continuing & Discontinued Operation
2,255,000
2,255,000
1,483,300
1,765,800
2,567,700
Normalized Income
3,033,680
3,033,680
2,252,368
1,788,745
2,274,314.45
Interest Income
135,200
135,200
118,600
49,100
40,400
Interest Expense
1,404,500
1,404,500
1,388,200
1,136,000
870,900
Net Interest Income
-1,269,300
-1,269,300
-1,269,600
-1,086,900
-830,500
EBIT
5,029,300
5,029,300
2,917,500
3,222,000
3,700,300
EBITDA
7,154,100
7,154,100
6,004,000
6,577,100
6,032,900
Reconciled Cost of Revenue
2,478,400
2,478,400
2,403,500
2,379,000
2,682,000
Reconciled Depreciation
2,124,800
2,124,800
3,086,500
3,355,100
2,332,600
Net Income from Continuing Operation Net Minority Interest
3,233,300
3,233,300
1,554,700
2,042,300
2,567,700
Total Unusual Items Excluding Goodwill
221,800
221,800
-742,200
266,900
323,300
Total Unusual Items
221,800
221,800
-742,200
266,900
323,300
Normalized EBITDA
6,932,300
6,932,300
6,746,200
6,310,200
5,709,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,180
22,180
-44,532
13,345
29,914.45
12/31/2021 - 6/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade