2.7200
+0.0400
+(1.49%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,340
28,340
21,325
19,746
17,628
Cost of Revenue
19,155
19,155
11,981
11,364
10,902
Gross Profit
9,185
9,185
9,344
8,382
6,726
Operating Expense
7,407
7,407
7,022
5,145
4,531
Operating Income
1,778
1,778
2,322
3,237
2,195
Net Non Operating Interest Income Expense
-1,251
-1,251
-686
-719
-742
Other Income Expense
710
710
-940
--
-506
Pretax Income
1,237
1,237
696
2,518
947
Tax Provision
-295
-295
431
963
269
Net Income Common Stockholders
2,186
2,186
610
1,328
194
Diluted NI Available to Com Stockholders
2,186
2,186
610
1,328
194
Basic EPS
0.61
0.34
0.10
0.21
0.03
Diluted EPS
0.61
0.33
0.10
0.21
0.03
Basic Average Shares
6,467.5000
6,497
6,358
6,297
6,466.6670
Diluted Average Shares
6,478.5000
6,703
6,393
6,303
6,466.6670
Total Operating Income as Reported
-2,805
-2,805
270
2,431
1,351
Total Expenses
26,562
26,562
19,003
16,509
15,433
Net Income from Continuing & Discontinued Operation
2,186
2,186
610
1,328
194
Normalized Income
1,625.1000
1,625.1000
1,352.6000
1,328
556.2682
Interest Income
248
248
426
87
--
Interest Expense
1,499
1,499
1,112
806
742
Net Interest Income
-1,251
-1,251
-686
-719
-742
EBIT
2,736
2,736
1,808
3,324
1,689
EBITDA
8,910
8,910
6,973
8,107
6,661
Reconciled Cost of Revenue
19,155
19,155
11,981
11,364
10,902
Reconciled Depreciation
6,174
6,174
5,165
4,783
4,972
Net Income from Continuing Operation Net Minority Interest
2,186
2,186
610
1,328
194
Total Unusual Items Excluding Goodwill
710
710
-940
--
-506
Total Unusual Items
710
710
-940
--
-506
Normalized EBITDA
8,200
8,200
7,913
8,107
7,167
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
149.1000
149.1000
-197.4000
--
-143.7318
12/31/2021 - 7/3/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IATR.AT Athens Medical C.S.A.
1.8000
+0.84%
CCEL Cryo-Cell International, Inc.
5.51
-1.11%
AIRS AirSculpt Technologies, Inc.
1.6800
-5.35%
CON Concentra Group Holdings Parent, Inc.
20.85
-0.05%
BTMD biote Corp.
3.4500
-2.27%
MD Pediatrix Medical Group, Inc.
13.34
-0.52%
SGRY Surgery Partners, Inc.
21.07
-1.17%
NUMIF Numinus Wellness Inc.
0.0250
+42.86%
DNTL.TO dentalcorp Holdings Ltd.
7.89
-0.38%
EHC Encompass Health Corporation
102.30
-0.93%