3,291.00
-1.00
(-0.03%)
At close: 5:24:37 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,253,631
1,253,631
1,248,636
1,258,681
1,181,677
Cost of Revenue
1,057,459
1,057,459
1,064,864
1,082,048
1,003,312
Gross Profit
196,172
196,172
183,772
176,633
178,365
Operating Expense
133,908
133,908
132,451
128,777
115,929
Operating Income
62,264
62,264
51,321
47,856
62,436
Net Non Operating Interest Income Expense
-6,167
-6,167
-7,787
-1,095
-601
Pretax Income
59,081
59,081
33,260
204
65,045
Tax Provision
14,387
14,387
12,444
12,566
15,650
Net Income Common Stockholders
44,694
44,694
20,816
-12,362
49,395
Diluted NI Available to Com Stockholders
44,694
44,694
20,816
-12,362
49,395
Basic EPS
3.57
--
1.66
-0.99
3.95
Diluted EPS
3.57
--
1.66
-0.99
3.93
Basic Average Shares
12,505
--
12,505
12,505
12,505
Diluted Average Shares
12,505
--
12,505
12,505
12,571
Total Operating Income as Reported
64,552
64,552
52,570
48,154
64,532
Rent Expense Supplemental
1,558
1,558
1,681
2,093
1,867
Total Expenses
1,191,367
1,191,367
1,197,315
1,210,825
1,119,241
Net Income from Continuing & Discontinued Operation
44,694
44,694
20,816
-12,362
49,395
Normalized Income
43,766.55
43,766.55
20,123.18
-4,211.55
47,803.30
Interest Income
6,597
6,597
5,981
3,637
2,884
Interest Expense
8,982
8,982
10,574
5,001
2,085
Net Interest Income
-6,167
-6,167
-7,787
-1,095
-601
EBIT
68,063
68,063
43,834
5,205
67,130
EBITDA
86,723
86,723
64,751
24,762
85,048
Reconciled Cost of Revenue
1,057,459
1,057,459
1,064,864
1,082,048
1,003,312
Reconciled Depreciation
18,660
18,660
20,917
19,557
17,918
Net Income from Continuing Operation Net Minority Interest
44,694
44,694
20,816
-12,362
49,395
Total Unusual Items Excluding Goodwill
1,226
1,226
1,107
-10,585
2,096
Total Unusual Items
1,226
1,226
1,107
-10,585
2,096
Normalized EBITDA
85,497
85,497
63,644
35,347
82,952
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
298.55
298.55
414.18
-2,434.55
504.30
12/31/2021 - 2/21/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade